In: Accounting
On December 31, 20x6, the Jimmy Corporation, an entity subject
to ASPE, entered into
lease-buyback arrangement with the George Finance Company to sell
specialized
production equipment. The equipment has an original cost of
$2,300,000, accumulated
depreciation of $850,000 and a fair value of $1,600,000. George
advanced $1,600,000 to
Jimmy, took ownership of the equipment and leased the equipment
back to Jimmy. The
term of the lease is 10 years and once Jimmy makes their last lease
payment, the
ownership of the equipment passes to Jimmy. The equipment had 13
years remaining on
its useful life. There is no residual value expected at the end of
the useful life.
The rate implicit in the lease is 8%, which is known to Jimmy.
Jimmy has a December 31
year-end.
Required –
a. What is the annual lease payment as calculated by George?
c. Prepare the journal entries for this lease for the years 20x6
and 20x7.
Hey there !!
Let me help you with Sale and Lease back transaction :
Let us first summarise the information given in the question..
A | Original Cost | $2,300,000 | |
B | Accumulated Depreciation | $850,000 | |
Carrying Amount (A-B) | $1,450,000 |
Fair Value | $1,600,000 | |
Residual Value | Nil | |
Life of Equipment | 13 Years | |
Lease Period | 10 Years | |
Discount Rate | 8% |
Unearned Profit on Sale and Leaseback | |||
Fair Value | $1,600,000 | ||
Less | Carrying Amount | $1,450,000 | |
Unearned Profit on Sale and Leaseback | $150,000 |
Let us calculate now annual lease payment :
A | Fair Value | $1,600,000 | |
B | PVAF of 8% for 10 yrs | 6.71 | |
Annual Lease Payment (A/B) | $ 238,450 |
Let us prepare Journal entries in the books of Jimmy for the same:
Cash and Bank A/c | Dr | $ 1,600,000 | |
Accumulated Depreciation | Dr | $ 850,000 | |
Equipment A/c | Cr | $ 2,300,000 | |
Unearned Profit on Sale and Leaseback | Cr | $ 150,000 | |
(to record sale of equipment) | |||
Leased Equipment | Dr | $ 1,600,000 | |
Finance lease liabilities | Cr | $ 1,600,000 | |
(to record leaseback of equipment) | |||
Finance lease liabilities | Dr | $ 238,450 | |
Cash and Bank A/c | Cr | $ 238,450 | |
(Record payment of financial lease) | |||
Depreciation - machinery | Dr | $ 160,000.00 | |
Accumulated depreciation - machinery | Cr | $ 160,000.00 | |
Unearned profit on sales and leaseback | Dr | $ 15,000.00 | |
Depreciation - machinery | Cr | $ 15,000.00 | |
(to amortise unearned profit - (150,000/10) |
i hope the solution is now clear to you....do let me know in case of any concerns...
all the best!
Happy studying :)