Question

In: Accounting

Sales $ 7,400,000 $ 5,624,000 Cost of goods sold 4,720,000 3,508,500 Gross margin 2,680,000 2,115,500 Selling...

Sales $ 7,400,000 $ 5,624,000
Cost of goods sold 4,720,000 3,508,500
Gross margin 2,680,000 2,115,500
Selling and administrative expenses:
Selling expenses 1,372,000 1,082,000
Administrative expenses 710,500 608,500
Total expenses 2,082,500 1,690,500
Net operating income 597,500 425,000
Interest expense 105,000 93,000
Net income before taxes $ 492,500 $ 332,000

Members of the company’s board of directors are surprised to see that net income increased by only $160,500 when sales increased by $1,776,000.

Required:

1. Express each year's income statement in common-size percentages.

Solutions

Expert Solution


Related Solutions

STORE 5 NET SALES = ? COST OF GOODS SOLD = $90.0 GROSS MARGIN-DOLLARS = ?...
STORE 5 NET SALES = ? COST OF GOODS SOLD = $90.0 GROSS MARGIN-DOLLARS = ? GROSS MARGIN-PERCENT = ? EXPENSE-DOLLARS = $41.1 EXPENSE-PERCENT = ? NET INCOME-DOLLARS = $0.5 NET INCOME-PERCENT = ?
Determine the effect on the cost of goods sold, total assets, and gross margin for 2013...
Determine the effect on the cost of goods sold, total assets, and gross margin for 2013 and 2014 if the following inventory errors are not corrected. Indicate your answer with (+) for overstated, (-) for understated, and (0) for no effect. a. Beginning inventory for 2013 is understated  b. Ending inventory for 2013 is overstated Effect in 2013 on Cost of Goods Sold |Total Assets| Gross Margin a. b. Effect in 2014 on Cost of Goods Sold |Total Assets |Gross Margin...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00 $48,120.00 Depreciation $16,000.00 $19,200.00 Administrative Costs $9,000.00 $10,800.00 EBIT $15,000.00 $18,120.00 Interest $4,000.00 $4,000.00 Pre-tax income $11,000.00 $14,120.00 Taxes $4,400.00 $5,648.00 Net Income $6,600.00 $8,472.00 Dividends $0.00 $5,083.20 Addition to Retained Earnings $6,600.00 $3,388.80 BALANCE SHEET AS OF 12/31/2017: ASSETS 2016 2017 Cash $5,000.00 $6,000.00 Inventory $15,000.00 $18,000.00 Accounts Receivable $15,000.00 $18,045.00 Current Assets $35,000.00 $42,045.00 Net PPE $80,000.00 $92,000.00 Total Assets (TA) $115,000.00...
Sales $ 471,000 $ 416,000 Cost of goods sold 330,000 268,000 Gross profit $ 141,000 $...
Sales $ 471,000 $ 416,000 Cost of goods sold 330,000 268,000 Gross profit $ 141,000 $ 148,000 Operating expenses 130,000 116,000 Net income $ 11,000 $ 32,000 a. Prepare common size income statements for Price Company, a sole proprietorship, for the two years shown as above by converting the dollar amounts into percentages. For each year, sales will appear as 100 percent and other items will be expressed as a percentage of sales. (Income taxes are not involved as the...
Sales $ 471,000 $ 416,000 Cost of goods sold 330,000 268,000 Gross profit $ 141,000 $...
Sales $ 471,000 $ 416,000 Cost of goods sold 330,000 268,000 Gross profit $ 141,000 $ 148,000 Operating expenses 130,000 116,000 Net income $ 11,000 $ 32,000 a. Prepare common size income statements for Price Company, a sole proprietorship, for the two years shown as above by converting the dollar amounts into percentages. For each year, sales will appear as 100 percent and other items will be expressed as a percentage of sales. (Income taxes are not involved as the...
Accessories department reported the following: Cost of Goods Sold.. $245,000 Gross Margin.. 46% Net Profit.. 3%...
Accessories department reported the following: Cost of Goods Sold.. $245,000 Gross Margin.. 46% Net Profit.. 3% What is the “$ Net Sales” and “$ Operating Expenses”? A. $453,704 Net Sales; $195,093 Operating Expenses B. $36,296 Net Sales; $208,704 Operating Expenses C. $403,797 Net Sales; $208,704 Operating Expenses D. $13,611 Net Sales; $195,093 Operating Expenses
Calculating Gross Profit Margin and Inventory Turnover The following table presents sales revenue, cost of goods...
Calculating Gross Profit Margin and Inventory Turnover The following table presents sales revenue, cost of goods sold, and inventory amounts for three retailers of fine jewelry, Tiffany & Co., Zale Corporation, and Blue Nile, Inc. (an Internet retailer). ($ millions) 2013 2012 Tiffany & Co. Revenues $4,585 $4,017 Cost of goods sold 1,776 1,674 Inventory 2,489 2,347 Zale Corporation Revenues $1,973 $1,910 Cost of goods sold 989 949 Inventory 823 769 Blue Nile, Inc. Revenues $505 $443 Cost of goods...
Calculating Gross Profit Margin and Inventory Turnover The following table presents sales revenue, cost of goods...
Calculating Gross Profit Margin and Inventory Turnover The following table presents sales revenue, cost of goods sold, and inventory amounts for three retailers of fine jewelry, Tiffany & Co., Zale Corporation, and Blue Nile, Inc. (an Internet retailer). ($ millions) 2013 2012 Tiffany & Co. Revenues $4,231 $3,974 Cost of goods sold 1,766 1,664 Inventory 2,477 2,335 Zale Corporation Revenues $1,963 $1,900 Cost of goods sold 979 939 Inventory 813 759 Blue Nile, Inc. Revenues $495 $433 Cost of goods...
Using LIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.
Exercise 6-4A Calculate inventory amounts when costs are rising (LO6-3)During the year, TRC Corporation has the following inventory transactions.DateTransactionNumber of UnitsUnit CostTotal CostJan.1Beginning inventory52$44$2,288Apr.7Purchase132466,072Jul.16Purchase202499,898Oct.6Purchase112505,600498$23,858For the entire year, the company sells 432 units of inventory for $62 each.Exercise 6-4A Part 22. Using LIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.
A-Rod Fishing Supplies had sales of $2,680,000 and cost of goods sold of $2,080,000. Selling and...
A-Rod Fishing Supplies had sales of $2,680,000 and cost of goods sold of $2,080,000. Selling and administrative expenses represented 10 percent of sales. Depreciation was 5 percent of the total assets of $4,530,000. What is the firms operating profit?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT