In: Finance
What is the present value of an annuity of SAR800 received at the end of each year for 12 years? Assume a discount rate of 10%. The first payment will be received one year from today (round your answer to nearest SAR1).
We know the formula for present value of ordinary annuity is
Present value of annuity - P*((1-(1+r)-n)/r
Where P = Equalised periodic payment
r = rate of interest
n = Number of periods
Given that P = SAR800
r = 10%
n = 12 years
Let us substitute the above values in the formula
Present value of annuity = 800*(1-(1.1)-12)/0.1
= 800 * (1 - 0.318631)/0.1
= 800 * 6.813692
= 5450.953SAR
= 5451SAR
This can be better tabulated as below
Year | Cash Flows | Discount factor | Present Value |
1 | 800 | 0.909 | 727.273 |
2 | 800 | 0.826 | 661.157 |
3 | 800 | 0.751 | 601.052 |
4 | 800 | 0.683 | 546.411 |
5 | 800 | 0.621 | 496.737 |
6 | 800 | 0.564 | 451.579 |
7 | 800 | 0.513 | 410.526 |
8 | 800 | 0.467 | 373.206 |
9 | 800 | 0.424 | 339.278 |
10 | 800 | 0.386 | 308.435 |
11 | 800 | 0.350 | 280.395 |
12 | 800 | 0.319 | 254.905 |