In: Accounting
The following condensed balance sheet is for the partnership of Miller, Tyson, and Watson, who share profits and losses in the ratio of 6:2:2, respectively:
Cash | $ | 54,000 | Liabilities | $ | 50,000 | |||
Other assets | 167,000 | Miller, capital | 75,000 | |||||
Tyson, capital | 75,000 | |||||||
Watson, capital | 21,000 | |||||||
Total assets | $ | 221,000 | Total liabilities and capital | $ | 221,000 | |||
a. Assuming no liquidation expenses, calculate the safe payments that can be made to partners at this point in time.
Miller | Tyson | Watson | |
Safe Payments |
Notes.
Under safe payment approrach
1.It is assumed that,Non cash assets are sold at zero.( we assume woerst case scenario to determine the effect on partners captial balances) since same is did in this question
2. when adequate cash is accumulated it paid to creditors.
3.After sale of assets the safe payment of avaible cash is detemined.
Capital balances | |||||||
Cash | Non cash Assets | Liabilities | Miller (6) | Tyson (2) | Watson(2) | ||
Account balances | $ 54,000 | $ 167,000 | $ 50,000 | ($ 75,000) | ($ 75,000) | ($ 21,000) | |
Collection | 0 | 0 | |||||
$ 54,000 | $ 167,000 | $ 50,000 | ($ 75,000) | ($ 75,000) | ($ 21,000) | ||
Payment to cretidors | ($ 50,000) | ||||||
$ 4000 | $ 167,000 | 0 | ($ 75,000) | ($ 75,000) | ($ 21,000) | ||
Payments to partners( see workings below)(Safe payments) | $ (4000) | 0 | 0 | 0 | $ 4000 | 0 | |
0 | $ 167,000 | 0 | ( $ 75,000) | ( $ 71,000) | ( $ 21,000) | ||
(Worst scenario assumption) | |||||||
Capital balances before safe payments to partners | ($ 75,000) | ($ 75,000) | ($ 21,000) | ||||
Aollaction of potenical loss ( NON cash aassets) | 1,00,200 | 33,400 | 33,400 | ||||
25,200 | -41,600 | 12,400 | |||||
Allocation of deficit | -25,200 | 37,600 | -12,400 | ||||
$ 0 | $ 4000 | $ 0 |
Thank you please up vote