In: Finance
conomic State | Probability | B | C | D |
Very poor | 0.1 | 30% | -25% | 15% |
Poor | 0.2 | 20% | -5% | 10% |
Average | 0.4 | 10% | 15% | 0% |
Good | 0.2 | 0% | 35% | 25% |
Very good | 0.1 | -10% | 55% | 35% |
a. Based on the table above, construct an equal-weighted (50/50) portfolio of Investments B and C. What is the expected rate of return and standard deviation of the portfolio?
b. Now construct an equal-weighted (50/50) portfolio of Investments B and D. What is the expected rate of return and standard deviation of the portfolio?
Part A:
E(R) for BC portfolio: Note: format answer is 12.3%
SD for BC portfolio: Note: format answer is 1.2%
Part B:
E(R) for BD portfolio: Note: format answer is 12.3%
SD for BD portfolio: Note: format answer is 1.2%
A |
B |
C=A*B |
DEV=(B-10) |
X=DEV^2 |
Y=X*A |
Probability |
Return of B in percentage |
Probabity*Return |
Deviation from expected |
Deviation Squared |
Deviation squared*Probability |
0.1 |
30.00 |
3.00 |
20.00 |
400 |
40 |
0.2 |
20.00 |
4.00 |
10.00 |
100 |
20 |
0.4 |
10.00 |
4.00 |
- |
- |
- |
0.2 |
- |
- |
(10.00) |
100 |
20 |
0.1 |
(10.00) |
(1.00) |
(20.00) |
400 |
40 |
SUM |
10 |
SUM |
120 |
||
VARIANCE |
120 |
||||
STANDARD DEVIATION |
10.95445 |
(Square Root (Variance) |
Expected Return of B=10%
Standard Deviation of return of B=10.95%
D |
E |
F=D*E |
DEV=(E-15) |
X=DEV^2 |
Y=X*A |
Probability |
Return of C in percentage |
Probabity*Return |
Deviation from expected |
Deviation Squared |
Deviation squared*Probability |
0.1 |
(25.00) |
(2.50) |
(40.00) |
1,600 |
160 |
0.2 |
(5.00) |
(1.00) |
(20.00) |
400 |
80 |
0.4 |
15.00 |
6.00 |
- |
- |
- |
0.2 |
35.00 |
7.00 |
20.00 |
400 |
80 |
0.1 |
55.00 |
5.50 |
40.00 |
1,600 |
160 |
SUM |
15.00 |
SUM |
480 |
||
VARIANCE |
480 |
||||
STANDARD DEVIATION |
21.9089 |
(Square Root (Variance) |
Expected Return of C=15%
Standard Deviation of return of C=21.91%
G |
H |
I=G*H |
DEV=(H-12) |
X=DEV^2 |
Y=X*A |
Probability |
Return of D |
Probabity*Return |
Deviation from expected |
Deviation Squared |
Deviation squared*Probability |
0.1 |
15.00 |
1.50 |
3.00 |
9.00 |
0.90 |
0.2 |
10.00 |
2.00 |
(2.00) |
4.00 |
0.80 |
0.4 |
- |
- |
(12.00) |
144.00 |
57.60 |
0.2 |
25.00 |
5.00 |
13.00 |
169.00 |
33.80 |
0.1 |
35.00 |
3.50 |
23.00 |
529.00 |
52.90 |
SUM |
12.00 |
SUM |
146.00 |
||
VARIANCE |
146 |
||||
STANDARD DEVIATION |
12.08305 |
(Square Root (Variance) |
Expected Return of D=12%
Standard Deviation of return of D=12.08%
If w1, w2 , are weight in the portfolio for assets 1 and 2
Then,w1+w2=1
R1, R2 are the return of the assets 1and2
S1, S2 are the standard deviation of the assets 1, 2
Portfolio Return=w1R1+w2R2
PortfolioVariance=(w1^2)*(S1^2)+(w2^2)(S2^2)+2w1w2*Cov(1,2)
Cov(1,2)=Covariance of returns of asset1 and asset2
Portfolio Standard Deviation =Square root of Portfolio variance
a.PORTFOLIO OF B AND C
Return of assetB=Rb=10%%
Return of assetC=Rc=15%
Standard deviation of asset B=Sb=10.95%%
Standard deviation of asset C=Sc=21.91%
Correlation of asset Band C=0
Covariance(1,2)=0
wb=wc=0.5
Portfolio Return;
0.5*10+0.5*15=12.5%
Portfolio Variance=(0.5^2)*(10.95^2)+(0.5^2)*(21.91^2)=149.9877
Portfolio Standard Deviation=Square root of Variance=(149.9877^0.5)= 12.25%
b..PORTFOLIO OF B AND D
Return of assetB=Rb=10%
Return of assetD=Rd=12%
Standard deviation of asset B=Sb=10.95%
Standard deviation of asset D=Sd=12.08%
Correlation of asset Band C=0
Covariance(1,2)=0
wb=wd=0.5
Portfolio Return;
0.5*10+0.5*12=11%
Portfolio Variance=(0.5^2)*(10.95^2)+(0.5^2)*(12.08^2)=66.45723
Portfolio Standard Deviation=Square root of Variance=(66.45723^0.5)= 8.15%
ExpectedReturn(E(R) |
Std Deviation |
|
a) Portfolio of B and C |
12.50% |
12.25% |
b) Portfolio of B and D |
11% |
8.15% |