In: Finance
| conomic State | Probability | B | C | D | 
| Very poor | 0.1 | 30% | -25% | 15% | 
| Poor | 0.2 | 20% | -5% | 10% | 
| Average | 0.4 | 10% | 15% | 0% | 
| Good | 0.2 | 0% | 35% | 25% | 
| Very good | 0.1 | -10% | 55% | 35% | 
a. Based on the table above, construct an equal-weighted (50/50) portfolio of Investments B and C. What is the expected rate of return and standard deviation of the portfolio?
b. Now construct an equal-weighted (50/50) portfolio of Investments B and D. What is the expected rate of return and standard deviation of the portfolio?
Part A:
E(R) for BC portfolio: Note: format answer is 12.3%
SD for BC portfolio: Note: format answer is 1.2%
Part B:
E(R) for BD portfolio: Note: format answer is 12.3%
SD for BD portfolio: Note: format answer is 1.2%
| 
 A  | 
 B  | 
 C=A*B  | 
 DEV=(B-10)  | 
 X=DEV^2  | 
 Y=X*A  | 
| 
 Probability  | 
 Return of B in percentage  | 
 Probabity*Return  | 
 Deviation from expected  | 
 Deviation Squared  | 
 Deviation squared*Probability  | 
| 
 0.1  | 
 30.00  | 
 3.00  | 
 20.00  | 
 400  | 
 40  | 
| 
 0.2  | 
 20.00  | 
 4.00  | 
 10.00  | 
 100  | 
 20  | 
| 
 0.4  | 
 10.00  | 
 4.00  | 
 -  | 
 -  | 
 -  | 
| 
 0.2  | 
 -  | 
 -  | 
 (10.00)  | 
 100  | 
 20  | 
| 
 0.1  | 
 (10.00)  | 
 (1.00)  | 
 (20.00)  | 
 400  | 
 40  | 
| 
 SUM  | 
 10  | 
 SUM  | 
 120  | 
||
| 
 VARIANCE  | 
 120  | 
||||
| 
 STANDARD DEVIATION  | 
 10.95445  | 
 (Square Root (Variance)  | 
Expected Return of B=10%
Standard Deviation of return of B=10.95%
| 
 D  | 
 E  | 
 F=D*E  | 
 DEV=(E-15)  | 
 X=DEV^2  | 
 Y=X*A  | 
| 
 Probability  | 
 Return of C in percentage  | 
 Probabity*Return  | 
 Deviation from expected  | 
 Deviation Squared  | 
 Deviation squared*Probability  | 
| 
 0.1  | 
 (25.00)  | 
 (2.50)  | 
 (40.00)  | 
 1,600  | 
 160  | 
| 
 0.2  | 
 (5.00)  | 
 (1.00)  | 
 (20.00)  | 
 400  | 
 80  | 
| 
 0.4  | 
 15.00  | 
 6.00  | 
 -  | 
 -  | 
 -  | 
| 
 0.2  | 
 35.00  | 
 7.00  | 
 20.00  | 
 400  | 
 80  | 
| 
 0.1  | 
 55.00  | 
 5.50  | 
 40.00  | 
 1,600  | 
 160  | 
| 
 SUM  | 
 15.00  | 
 SUM  | 
 480  | 
||
| 
 VARIANCE  | 
 480  | 
||||
| 
 STANDARD DEVIATION  | 
 21.9089  | 
 (Square Root (Variance)  | 
Expected Return of C=15%
Standard Deviation of return of C=21.91%
| 
 G  | 
 H  | 
 I=G*H  | 
 DEV=(H-12)  | 
 X=DEV^2  | 
 Y=X*A  | 
| 
 Probability  | 
 Return of D  | 
 Probabity*Return  | 
 Deviation from expected  | 
 Deviation Squared  | 
 Deviation squared*Probability  | 
| 
 0.1  | 
 15.00  | 
 1.50  | 
 3.00  | 
 9.00  | 
 0.90  | 
| 
 0.2  | 
 10.00  | 
 2.00  | 
 (2.00)  | 
 4.00  | 
 0.80  | 
| 
 0.4  | 
 -  | 
 -  | 
 (12.00)  | 
 144.00  | 
 57.60  | 
| 
 0.2  | 
 25.00  | 
 5.00  | 
 13.00  | 
 169.00  | 
 33.80  | 
| 
 0.1  | 
 35.00  | 
 3.50  | 
 23.00  | 
 529.00  | 
 52.90  | 
| 
 SUM  | 
 12.00  | 
 SUM  | 
 146.00  | 
||
| 
 VARIANCE  | 
 146  | 
||||
| 
 STANDARD DEVIATION  | 
 12.08305  | 
 (Square Root (Variance)  | 
Expected Return of D=12%
Standard Deviation of return of D=12.08%
If w1, w2 , are weight in the portfolio for assets 1 and 2
Then,w1+w2=1
R1, R2 are the return of the assets 1and2
S1, S2 are the standard deviation of the assets 1, 2
Portfolio Return=w1R1+w2R2
PortfolioVariance=(w1^2)*(S1^2)+(w2^2)(S2^2)+2w1w2*Cov(1,2)
Cov(1,2)=Covariance of returns of asset1 and asset2
Portfolio Standard Deviation =Square root of Portfolio variance
a.PORTFOLIO OF B AND C
Return of assetB=Rb=10%%
Return of assetC=Rc=15%
Standard deviation of asset B=Sb=10.95%%
Standard deviation of asset C=Sc=21.91%
Correlation of asset Band C=0
Covariance(1,2)=0
wb=wc=0.5
Portfolio Return;
0.5*10+0.5*15=12.5%
Portfolio Variance=(0.5^2)*(10.95^2)+(0.5^2)*(21.91^2)=149.9877
Portfolio Standard Deviation=Square root of Variance=(149.9877^0.5)= 12.25%
b..PORTFOLIO OF B AND D
Return of assetB=Rb=10%
Return of assetD=Rd=12%
Standard deviation of asset B=Sb=10.95%
Standard deviation of asset D=Sd=12.08%
Correlation of asset Band C=0
Covariance(1,2)=0
wb=wd=0.5
Portfolio Return;
0.5*10+0.5*12=11%
Portfolio Variance=(0.5^2)*(10.95^2)+(0.5^2)*(12.08^2)=66.45723
Portfolio Standard Deviation=Square root of Variance=(66.45723^0.5)= 8.15%
| 
 ExpectedReturn(E(R)  | 
 Std Deviation  | 
|
| 
 a) Portfolio of B and C  | 
 12.50%  | 
 12.25%  | 
| 
 b) Portfolio of B and D  | 
 11%  | 
 8.15%  |