In: Accounting
Break-Even Sales and Sales Mix for a Service Company Zero Turbulence Airline provides air transportation services between Los Angeles, California; and Kona, Hawaii. A single Los Angeles to Kona round-trip flight has the following operating statistics: Fuel $5,640 Flight crew salaries 4,320 Airplane depreciation 2,040 Variable cost per passenger—business class 55 Variable cost per passenger—economy class 45 Round-trip ticket price—business class 555 Round-trip ticket price—economy class 295 It is assumed that the fuel, crew salaries, and airplane depreciation are fixed, regardless of the number of seats sold for the round-trip flight. If required round the answers to nearest whole number. a. Compute the break-even number of seats sold on a single round-trip flight for the overall product, E. Assume that the overall product is 20% business class and 80% economy class seats. Total number of seats at break-even seats b. How many business class and economy class seats would be sold at the break-even point? Business class seats at break-even seats Economy class seats at break-even seats
a) | ||
Unit contribution margin of overall product (E): | ||
Unit selling price of E [(20% × $555) + (80% × $295) | $ 347.00 | |
Unit variable cost of E [(20% × $55) + (80% × $45) | $ 47.00 | |
Unit contribution margin of E | $ 300.00 | |
Fixed cost of the Los Angeles to Kona round-trip flight | ||
Fuel | $ 5,640.00 | |
Flight crew salaries | $ 4,320.00 | |
Depreciation | $ 2,040.00 | |
Total fixed cost | $ 12,000.00 | |
Break-even sales (units) of overall product | ||
Break-even sales (units) of overall product = Fixed Costs/Unit Contribution Margin | ||
Break-Even Sales (units) = $12000/$300 | 40 | seats(Tickets) |
b) | ||
Business class break-even (40 seats × 20%) | 8 | seats |
Economy class break-even (40 seats × 80%) | 32 | seats |
Total break-even | 40 | seats |