Question

In: Accounting

ement of cash flows—indirect method Instructions Labels and Amount Descriptions Statement of Cash Flows X Instructions...

ement of cash flows—indirect method

Instructions

Labels and Amount Descriptions

Statement of Cash Flows

X

Instructions

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$147,270.00

$180,220.00

4

Accounts receivable (net)

224,490.00

241,070.00

5

Merchandise inventory

321,930.00

299,210.00

6

Prepaid expenses

13,120.00

9,890.00

7

Equipment

655,170.00

536,180.00

8

Accumulated depreciation

(171,750.00)

(131,210.00)

9

Total assets

$1,190,230.00

$1,135,360.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$249,380.00

$237,500.00

12

Mortgage note payable

    0.00

336,240.00

13

Common stock, $10 par

73,000.00

23,000.00

14

Paid-in capital: Excess of issue price over par—common stock

460,000.00

310,000.00

15

Retained earnings

407,850.00

228,620.00

16

Total liabilities and stockholders’ equity

$1,190,230.00

$1,135,360.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $332,260.
B. Depreciation reported on the income statement, $84,950.
C. Equipment was purchased at a cost of $163,400 and fully depreciated equipment costing $44,410 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $20 for cash.
E. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $153,030.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions

Cash used for dividends
Cash used for equipment
Cash used for merchandise
Cash used for purchase of land
Cash used to retire mortgage note payable
Cash from customers
Cash from sale of common stock
December 31, 20Y8
Decrease in cash
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in merchandise inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$147,270.00

$180,220.00

4

Accounts receivable (net)

224,490.00

241,070.00

5

Merchandise inventory

321,930.00

299,210.00

6

Prepaid expenses

13,120.00

9,890.00

7

Equipment

655,170.00

536,180.00

8

Accumulated depreciation

(171,750.00)

(131,210.00)

9

Total assets

$1,190,230.00

$1,135,360.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$249,380.00

$237,500.00

12

Mortgage note payable

    0.00

336,240.00

13

Common stock, $10 par

73,000.00

23,000.00

14

Paid-in capital: Excess of issue price over par—common stock

460,000.00

310,000.00

15

Retained earnings

407,850.00

228,620.00

16

Total liabilities and stockholders’ equity

$1,190,230.00

$1,135,360.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $332,260.
B. Depreciation reported on the income statement, $84,950.
C. Equipment was purchased at a cost of $163,400 and fully depreciated equipment costing $44,410 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $20 for cash.
E. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $153,030.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

X

Statement of Cash Flows

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net income to net cash flow from operating activities:

4

5

Changes in current operating assets and liabilities:

6

7

8

9

10

11

12

Cash flows from (used for) investing activities:

13

14

15

16

Cash flows from (used for) financing activities:

17

18

19

20

21

22

Cash at the beginning of the year

23

Cash at the end of the year

Solutions

Expert Solution

Answer-

YELLOW DOG ENTERPRISES
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER 20Y8
Particulars Amount
$
Cash flow from operating activities
Net Income 332260
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 84950
Change in operating assets & liabilities
Decrease in accounts receivable 16580
Increase in merchandise inventory -22720
Increase in prepaid expenses -3230
Increase in accounts payable 11880
Net cash flow from operating activities (a) 419720
Cash Flow from Investing activities
Cash used for equipment -163400
Net cash flow (used for) Investing activities (b) -163400
Cash Flow from Financing activities
Cash used to retire mortgage note payable -336240
Cash from sale of common stock 200000
Cash used for dividends -153030
Net cash flow (used for) Financing activities (c) -289270
Net Change in cash c=a+b+c -32950
Cash at the beginning of the year 180220
Cash at the end of the year 147270

Related Solutions

Please answer this! Due tonight! ement of cash flows—indirect method Instructions Labels and Amount Descriptions Statement...
Please answer this! Due tonight! ement of cash flows—indirect method Instructions Labels and Amount Descriptions Statement of Cash Flows X Instructions The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $147,270.00 $180,220.00 4 Accounts receivable (net) 224,490.00 241,070.00 5 Merchandise inventory 321,930.00 299,210.00 6 Prepaid expenses 13,120.00 9,890.00 7 Equipment 655,170.00 536,180.00 8 Accumulated depreciation (171,750.00) (131,210.00) 9 Total assets...
Problem 2: Instructions: Prepare a statement of cash flows using the indirect method. The comparative balance...
Problem 2: Instructions: Prepare a statement of cash flows using the indirect method. The comparative balance sheet for the ZYX Company at December 31, 2019 and 2018 is as follows:                                                                                                                    12/31/19                          12/31/18                                   Assets: Cash                                                                                                          $146,600                          $179,800 Accounts Receivable                                                                                 224,600                           242,000 Merchandise Inventory                                                                             321,600                          299,200 Prepaid Expenses                                                                                          13,400                              9,600 Equipment                                                                                                    655,000                           537,000 Accumulated depreciation-equipment                                                  (170,800)                         (132,200)                            Total Assets                                                                     $1,190,400                     $1,135,400               Liabilities and Stockholders’ Equity Accounts payable (merchandise creditors)                                           $250,200                         $237,600 Mortgage note payable                                                                                       0                               336,000 Common Stock,...
Statement of Cash Flows—Indirect Method The following statement of cash flows for Shasta Inc. was not...
Statement of Cash Flows—Indirect Method The following statement of cash flows for Shasta Inc. was not correctly prepared. The cash balance at the beginning of the year was $240,000. All other amounts are correct, except the cash balance at the end of the year. Shasta Inc. Statement of Cash Flows For the Year Ended December 31, 20Y9 Cash flows from operating activities: Net income $360,000 Adjustments to reconcile net income to net cash flow from operating activities:    Depreciation 100,800    Gain...
Comprehensive Instructions Chart of Accounts General Journal Labels and Amount Descriptions Income Statement Retained Earnings Balance...
Comprehensive Instructions Chart of Accounts General Journal Labels and Amount Descriptions Income Statement Retained Earnings Balance Sheet Instructions At the beginning of 2016, Norris Company had a deferred tax liability of $6,300, because of the use of MACRS depreciation for income tax purposes and units-of-production depreciation for financial reporting. The income tax rate is 30% for 2015 and 2016, but in 2015 Congress enacted a 38% tax rate for 2017 and future years. Norris’s accounting records show the following pretax...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the Statement of Cash Flows starts with accrual net income, and makes adjustments to convert it to net cash provided (used) by operating activities. REQUIRED: Explain how and why the following three items would be handled in the conversion of accrual net income to net cash provided (used) by operating activities. (1) Depreciation Expense (2)   An increase in Accounts Receivable (3) An increase in Wages...
On the statement of cash flows prepared by the indirect method, a $50,000 gain on the...
On the statement of cash flows prepared by the indirect method, a $50,000 gain on the sale of investments would be: Select one: a. deducted from net income in converting the net income reported on the income statement to cash flows from operating activities. b. added to net income in converting the net income reported on the income statement to cash flows from operating activities. c. added to cash received from the sale to determine cash flows from investing activities....
Which of the following is shown on the indirect method statement of cash flows but not...
Which of the following is shown on the indirect method statement of cash flows but not the direct method statement of cash flows? Select one: a. 10% Stock Dividend b. Dividends Paid c. Amortization of Premium on Bonds Payable d. Proceeds from Sale of Fixed Asset e. Purchase of Treasury Stock
Differentiate between the direct method and indirect method of the statement of cash flows by discussing...
Differentiate between the direct method and indirect method of the statement of cash flows by discussing the details of each Please type the answer
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for GibsonGibson ​Industries, Inc. LOADING... ​(Click the icon to view the income​ statement.)                                             LOADING... ​(Click the icon to view the balance​ sheets.) LOADING... ​(Click the icon to view additional​ information.) Requirement Prepare a statement of cash flows for GibsonGibson ​Industries, Inc., for the year ended December​ 31,2017​, using the indirect method. Prepare the statement one section...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for Gibson​ Industries, Inc. ​ ​ LOADING... ​(Click the icon to view additional​ information.) Requirement Prepare a statement of cash flows for Gibson Industries, Inc., for the year ended December​ 31,2017​, using the indirect method. Prepare the statement one section at a time. ​(Use parentheses or a minus sign for numbers to be subtracted and for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT