In: Finance
You have purchased an outstanding noncallable, 12-year bond with a par value of $1,000. Assume that the bond pays interest of 7.5%, with semiannual compounding. If the going (nominal) annual rate is 8%, what price did you pay for this bond?
CALCULATION OF PRESENT VALUE OF THE BOND IF THE INTEREST PAID SEMI ANNUALLY | |||||||
Step 1 : Calculation of Annual Coupon Payments | |||||||
Par value of the bond issued is = | $1,000 | ||||||
Annual Coupon % | 7.50% | ||||||
Annual Coupon Amount | $75.00 | ||||||
Semi Annual Coupon Amount | $37.50 | ||||||
Step 2: Calculate number of years to Maturity | |||||||
Number of years to maturity = 12 years | |||||||
Interest is paid semi annyally so total period = 12 Years * 2 = 24 Periods | |||||||
Step 3 : Caclulation of Current Market Price (intrinsic value) of the bonds | |||||||
Going rate(Normal) of the bonds or Yield to maturity of bond = 8% | |||||||
Bonds interest is paid semi annualy means so discounting factor = 8 % /2= 4 % | |||||||
PVF = 1 / Discount rate = 1/ 1.04 | |||||||
Result of above will again divide by 1.04 , repeat this lat period | |||||||
Period | Interest | Amount (In Million) | PVF @ 4% | PresentValue | |||
1 | Interest | $37.50 | 0.9615 | $36.06 | |||
2 | Interest | $37.50 | 0.9246 | $34.67 | |||
3 | Interest | $37.50 | 0.8890 | $33.34 | |||
4 | Interest | $37.50 | 0.8548 | $32.06 | |||
5 | Interest | $37.50 | 0.8219 | $30.82 | |||
6 | Interest | $37.50 | 0.7903 | $29.64 | |||
7 | Interest | $37.50 | 0.7599 | $28.50 | |||
8 | Interest | $37.50 | 0.7307 | $27.40 | |||
9 | Interest | $37.50 | 0.7026 | $26.35 | |||
10 | Interest | $37.50 | 0.6756 | $25.33 | |||
11 | Interest | $37.50 | 0.6496 | $24.36 | |||
12 | Interest | $37.50 | 0.6246 | $23.42 | |||
13 | Interest | $37.50 | 0.6006 | $22.52 | |||
14 | Interest | $37.50 | 0.5775 | $21.66 | |||
15 | Interest | $37.50 | 0.5553 | $20.82 | |||
16 | Interest | $37.50 | 0.5339 | $20.02 | |||
17 | Interest | $37.50 | 0.5134 | $19.25 | |||
18 | Interest | $37.50 | 0.4936 | $18.51 | |||
19 | Interest | $37.50 | 0.4746 | $17.80 | |||
20 | Interest | $37.50 | 0.4564 | $17.11 | |||
21 | Interest | $37.50 | 0.4388 | $16.46 | |||
22 | Interest | $37.50 | 0.4220 | $15.82 | |||
23 | Interest | $37.50 | 0.4057 | $15.21 | |||
24 | Interest | $37.50 | 0.3901 | $14.63 | |||
21 | Bond Principal Value | $1,000.00 | 0.3901 | $390.12 | |||
Total | $961.88 | ||||||
Current Bonds Price = | $961.88 | ||||||
Answer = We can pay today price of the bond = $ 961.88 | |||||||