In: Accounting
At December 31, 2018, the financial statements of Hollingsworth
Industries included the following:
Net income for 2018 | $ | 620 | million |
Bonds payable, 10%, convertible into 50 million shares of common stock | $ | 500 | million |
Common stock: | |||
Shares outstanding on January 1 | 600 | million | |
Treasury shares purchased for cash on September 1 | 36 | million | |
Additional data:
The bonds payable were issued at par in 2016. The tax rate for 2018
was 40%.
Required:
Compute basic and diluted EPS for the year ended December 31, 2018.
(Enter your answers in millions (i.e., 10,000,000 should be
entered as 10).)
|
Numerator | / | Denominator | = | Earnings per share | |
Basic | $ 620 | / | 588 | = | $ 1.05 |
Diluted | $ 650 | / | 638 | = | $ 1.02 |
Workings: | |||||
EPS | = | Net Income available to equity shareholders/Weighted average number of outstanding shares | |||
EPS | = | $620 million/ 588 million shares | |||
= | $ 1.05 | ||||
Weighted average number of outstanding shares | = | 600 million - (36 million X 4/12) | |||
= | 588 million | shares | |||
Diluted EPS | = | Adjusted Net Income available to equity shareholders/Adjusted Weighted average number of outstanding shares | |||
= | $650 million/ 638 million shares | ||||
= | $ 1.02 | ||||
Adjusted Net Income available to equity shareholders | = | $620 million +[($500 million X 10% X (1-0.40)] | |||
= | $ 650 | ||||
Adjusted Weighted average number of outstanding shares | = | 600 million - (36 million X 4/12) + 50 million | |||
= | 638 million | shares |