In: Accounting
The following information is available concerning the inventory
of Carter Inc.:
Units | Unit Cost | |
Beginning inventory | 206 | $10 |
Purchases: | ||
March 5 | 299 | 11 |
June 12 | 402 | 12 |
August 23 | 254 | 13 |
October 2 | 150 | 15 |
During the year, Carter sold 994 units. It uses a periodic inventory system.
Required:
1. Calculate ending inventory and cost of goods sold for each of the following three methods:
In your calculations round average unit cost to the nearest cent, and round all other calculations and your final answers to the nearest dollar.
Cost Flow Assumption | Ending Inventory | Cost of Goods Sold |
a. Weighted average | $ | $ |
b. FIFO | $ | $ |
c. LIFO | $ | $ |
2. Assume an estimated tax rate of 30%. How much more or less (indicate which) will Carter pay in taxes by using FIFO instead of LIFO?
Difference in taxes under FIFO vs. LIFO | $ |
1)weighted Average-
Particulars | Units | Unit Cost | Total Cost=Units * Cost per unit |
Beginning inventory | 206 | 10 | 2060 |
Purchases: | |||
March 5 | 299 | 11 | 3289 |
June 12 | 402 | 12 | 4824 |
August 23 | 254 | 13 | 3302 |
October 2 | 150 | 15 | 2250 |
Total | 1311 | 15725 |
Weighted Average rate per Unit = 15725 / 1311 = 11.99
Ending Inventory = Total Inventory - units sold = 1311 - 994 = 317units * 11.99 per unit = $3800
COGS = Units Sold * rate per Unit = 994 * 11.99 = $11918
2) FIFO Method
Units Sold= 994 Units | |
206 Units * $10 | 2060 |
299 Units * $11 | 3289 |
402 Units * $12 | 4824 |
87 Units * $13 | 1131 |
Total Units sold equals 994 Units | |
COGS | $11304 |
Ending Inventory= 317 Units | |
167 Units * $13 | 2171 |
150 Units * $15 | 2250 |
Ending Inventory Value | $4421 |
3) LIFO method
Units Sold= 994 Units | |
150 Units * $15 | 2250 |
254 Units * $13 | 3302 |
402 Units * $12 | 4824 |
188 Units * $11 | 2068 |
Total Units sold equals 994 Units | |
COGS | $12444 |
Ending Inventory= 317 Units | |
111 Units * $11 | 1221 |
206 Units * $10 | 2060 |
Ending Inventory Value | $3281 |
4)Higher Closing Inventory = Higher Profits =>>Higher Taxes
Lower CLosing Inventory = Lower Profits =>> Lower Taxes
Closing Inventory In FIFO = $4421 & Closing Inventory In LIFO = $3281
Since Closing inventory in FIFO is more than in LIFO By $1140 , It results in more profit in FIFO & More tax will be paid in FIFO
Therefore $1140 * 30% = $342 Will be the tax difference between LIFO & FIFO.