Question

In: Finance

Name Primary Segment Units Sold Unit Inven tory Revision Date Age Dec.31 MTBF Pfmn Coord Size...

Name Primary Segment Units Sold Unit Inven tory Revision Date Age Dec.31 MTBF Pfmn Coord Size Coord Price Material Cost Labor Cost Contr. Marg. 2nd Shift &
Over-
time
Auto mation Next Round Capacity Next Round Plant Utiliz.
Acre Thrift 1,313 598 4/27/2020 3.0 20000 8.2 12.0 $23.45 $6.84 $6.97 37% 69% 6.0 1,130 167%
Adam Core 2,050 104 6/18/2021 2.1 22000 11.2 9.0 $28.45 $9.37 $6.02 43% 7% 6.0 1,600 106%
Aft Nano 1,854 11 6/29/2021 1.5 24000 13.1 4.2 $36.45 $12.22 $8.52 43% 83% 5.0 1,028 181%
Agape Elite 1,898 0 6/16/2021 1.5 26000 16.0 7.1 $36.45 $12.75 $10.01 38% 89% 5.0 1,014 187%
Bead Nano 1,850 429 9/13/2021 1.3 23000 14.5 3.2 $34.00 $13.04 $6.63 41% 100% 7.0 1,100 198%
Bid Elite 1,606 139 8/21/2021 1.6 25000 17.6 5.7 $34.00 $13.82 $6.63 39% 100% 7.0 800 198%
Bold Nano 1,370 444 8/13/2021 1.4 23000 14.9 2.9 $37.00 $13.28 $5.96 45% 32% 7.0 1,100 131%
Buddy Elite 1,552 491 8/21/2021 1.3 25000 17.4 5.4 $37.00 $13.83 $6.04 43% 38% 7.0 1,200 136%
Cedar Thrift 1,955 172 6/10/2021 2.6 17000 9.0 11.2 $15.00 $6.69 $1.43 45% 33% 10.0 1,500 132%
Cid Thrift 1,976 196 6/10/2021 2.6 17000 9.2 11.0 $15.00 $6.82 $1.29 43% 3% 10.0 1,750 102%
Cute Core 2,058 220 12/14/2021 1.6 18000 11.7 7.8 $23.00 $9.03 $4.63 40% 77% 8.0 1,100 176%
Cure Core 1,996 235 12/14/2021 1.6 20000 12.4 8.3 $25.00 $9.64 $4.33 43% 37% 8.0 1,350 136%
Dell Thrift 1,331 152 12/19/2020 3.2 14000 8.7 11.5 $15.00 $5.93 $1.22 49% 0% 10.0 1,250 87%
Dixie Thrift 1,532 188 12/7/2018 4.1 16000 9.6 10.6 $17.00 $7.14 $1.22 43% 0% 10.0 1,550 86%
Dot Nano 1,334 325 12/21/2021 1.0 18000 13.8 3.4 $28.00 $11.83 $5.79 35% 61% 7.0 900 160%
Dune Elite 981 325 12/21/2021 1.0 20000 17.2 6.2 $34.00 $12.62 $5.34 45% 24% 7.0 850 122%
Dart Core 1,558 171 12/14/2021 1.0 16000 11.6 8.4 $19.00 $8.63 $4.32 31% 59% 8.0 1,040 157%
Deft Core 1,759 150 12/14/2021 1.0 16000 11.3 8.8 $20.00 $8.38 $4.44 36% 78% 8.0 1,040 176%
Production Information

Your Competitive Intelligence team reports that a wave of product liability lawsuits is likely to cause Chester to pull the product Cute entirely off the market this year. Assume Chester scraps all capacity and inventory this round, completely writing off those assets and escrowing the proceeds to a settlement fund, and assume these lawsuits will have no effect on any other products of Chester or other companies. Without Chester's product Cute how much can the industry currently produce in the Core segment? Consider only products primarily in the Core segment last year. Ignore current inventories. Figures in thousands (000).

Select: 1

9,652
8,552
5,030
8,675
10,060
4,104
7,575

Solutions

Expert Solution

Formula sheet

A B C D E F G H I J K L M N O P Q R S T
2
3 Name Primary Segment Units Sold Unit Inven tory Revision Date Age Dec.31 MTBF Pfmn Coord Size Coord Price Material Cost Labor Cost Contr. Marg. 2nd Shift & Overtime Auto mation Next Round Capacity Next Round Plant Utiliz.
4 Acre Thrift 1313 598 43948 3 20000 8.2 12 23.45 6.84 6.97 0.37 0.69 6 1130 1.67
5 Adam Core 2050 104 44365 2.1 22000 11.2 9 28.45 9.37 6.02 0.43 0.07 6 1600 1.06
6 Aft Nano 1854 11 44376 1.5 24000 13.1 4.2 36.45 12.22 8.52 0.43 0.83 5 1028 1.81
7 Agape Elite 1898 0 44363 1.5 26000 16 7.1 36.45 12.75 10.01 0.38 0.89 5 1014 1.87
8 Bead Nano 1850 429 44452 1.3 23000 14.5 3.2 34 13.04 6.63 0.41 1 7 1100 1.98
9 Bid Elite 1606 139 44429 1.6 25000 17.6 5.7 34 13.82 6.63 0.39 1 7 800 1.98
10 Bold Nano 1370 444 44421 1.4 23000 14.9 2.9 37 13.28 5.96 0.45 0.32 7 1100 1.31
11 Buddy Elite 1552 491 44429 1.3 25000 17.4 5.4 37 13.83 6.04 0.43 0.38 7 1200 1.36
12 Cedar Thrift 1955 172 44357 2.6 17000 9 11.2 15 6.69 1.43 0.45 0.33 10 1500 1.32
13 Cid Thrift 1976 196 44357 2.6 17000 9.2 11 15 6.82 1.29 0.43 0.03 10 1750 1.02
14 Cute Core 2058 220 44544 1.6 18000 11.7 7.8 23 9.03 4.63 0.4 0.77 8 1100 1.76
15 Cure Core 1996 235 44544 1.6 20000 12.4 8.3 25 9.64 4.33 0.43 0.37 8 1350 1.36
16 Dell Thrift 1331 152 44184 3.2 14000 8.7 11.5 15 5.93 1.22 0.49 0 10 1250 0.87
17 Dixie Thrift 1532 188 43441 4.1 16000 9.6 10.6 17 7.14 1.22 0.43 0 10 1550 0.86
18 Dot Nano 1334 325 44551 1 18000 13.8 3.4 28 11.83 5.79 0.35 0.61 7 900 1.6
19 Dune Elite 981 325 44551 1 20000 17.2 6.2 34 12.62 5.34 0.45 0.24 7 850 1.22
20 Dart Core 1558 171 44544 1 16000 11.6 8.4 19 8.63 4.32 0.31 0.59 8 1040 1.57
21 Deft Core 1759 150 44544 1 16000 11.3 8.8 20 8.38 4.44 0.36 0.78 8 1040 1.76
22
23 By Filtering the Primary segment by Core and Name all but Cute following table can be found:
24
25 Name Primary Segment Units Sold Unit Inven tory Revision Date Age Dec.31 MTBF Pfmn Coord Size Coord Price Material Cost Labor Cost Contr. Marg. 2nd Shift & Overtime Auto mation Next Round Capacity Next Round Plant Utiliz.
26 Adam Core 2050 104 44365 2.1 22000 11.2 9 28.45 9.37 6.02 0.43 0.07 6 1600 1.06
27 Cure Core 1996 235 44544 1.6 20000 12.4 8.3 25 9.64 4.33 0.43 0.37 8 1350 1.36
28 Dart Core 1558 171 44544 1 16000 11.6 8.4 19 8.63 4.32 0.31 0.59 8 1040 1.57
29 Deft Core 1759 150 44544 1 16000 11.3 8.8 20 8.38 4.44 0.36 0.78 8 1040 1.76
30 =SUBTOTAL(9,R26:R29)
31
32 Total Capacity next round is 5,030 which shows that the industry can currently produce 5,030.
33
34 Hence capacity industry can currently produce is =R30
35

Related Solutions

Data: Date Item Units Cost per unit Dec. 1 Inventory 30 $12 Dec. 10 Purchase 60...
Data: Date Item Units Cost per unit Dec. 1 Inventory 30 $12 Dec. 10 Purchase 60 $13 Dec. 20 Purchase 40 $14 Dec. 12 Sale 40 Dec. 27 Sale 15 Required: (1) Find the ending inventory and the cost of goods sold for December under the periodic inventory system using the following inventory costing methods. (a) average cost (b) FIFO (2) Also find ending inventory and the cost of goods sold for the month of December under the perpetual inventory...
Period End Date 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 Total Inventories 17516000000 16450000000 15296000000 14760000000 14001000000 Cost...
Period End Date 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 Total Inventories 17516000000 16450000000 15296000000 14760000000 14001000000 Cost of Goods Sold incl. Depreciation 211248000000.00 163041000000.00 156258000000.00 148623000000.00 126762000000.00 Net Sales or Revenue 256577000000.00 194578000000.00 184786000000.00 177526000000.00 153290000000.00 Accounts Receivable Gross 17555000000 17303000000 13342000000 12450000000 12049000000 Accounts Payable 30972000000 26437000000 19223000000 17397000000 15143000000 Find the Operating cycle and Cash cycle (show work).
Date Transaction Units In Unit Cost Total Units Sold Sales Price Total 7/1 Balance 100 4.10...
Date Transaction Units In Unit Cost Total Units Sold Sales Price Total 7/1 Balance 100 4.10 410 7/6 Purchase 800 4.20 3,360 7/7 Sale 300 7.00 2,100 7/10 Sale 300 7.30 2,190 7/12 Purchase 400 4.50 1,800 7/15 Sale 200 7.40 1,480 7/18 Purchase 300 4.60 1,380 7/22 Sale 400 7.40 2,960 7/25 Purchase 500 4.58 2,290 7/30 Sale 200 7.50 1,500 Totals 2,100 9,240 1,400 10,230 Compute FIFO, LIFO, Average for the perpetual inventory system. Be sure to do...
Date Transaction Units In Unit Cost Total Units Sold Sales Price Total 7/1 Balance 100 4.10...
Date Transaction Units In Unit Cost Total Units Sold Sales Price Total 7/1 Balance 100 4.10 410 7/6 Purchase 800 4.20 3,360 7/7 Sale 300 7.00 2,100 7/10 Sale 300 7.30 2,190 7/12 Purchase 400 4.50 1,800 7/15 Sale 200 7.40 1,480 7/18 Purchase 300 4.60 1,380 7/22 Sale 400 7.40 2,960 7/25 Purchase 500 4.58 2,290 7/30 Sale 200 7.50 1,500 Totals 2,100 9,240 1,400 10,230 Compute FIFO, LIFO, Average for the periodic inventory system. Be sure to do...
                           Purchase Units  Unit Cost    Sold Units Beg.nventory    &
                           Purchase Units  Unit Cost    Sold Units Beg.nventory          3000                  0.60$             Dec3           4000             0.74$ Dec5                                                                  4400 Dec17    2200    0.80$ Dec22    2100 Compute ending inventory and cost of goods sold using moving- average cost, assuming the Company uses the perpetual inventory system
On Dec. 31, 2019: Sold a truck that was purchased at $25,000 on Jan. 1, 2017....
On Dec. 31, 2019: Sold a truck that was purchased at $25,000 on Jan. 1, 2017. (5 year life, salvage value $5,000, straight-line method). The truck was sold for $5,000. Which of the following is correct? Gain on disposal, $4,000 Loss on disposal, $4,000 Gain on disposal, $8,000 Loss on disposal, $8,000
Assume the following information for a vehicle which was sold for $100,000 on Dec. 31, 2009...
Assume the following information for a vehicle which was sold for $100,000 on Dec. 31, 2009 Original cost $250,000 Acquisition date 1/1/2007 Estimated residual value at acquisition $50,000 Expected useful life 8 years Depreciation method Straight-line The result of the sale will most likely result in:
Ouyang Inc. sold a piece of machinery for $350,000 on Dec 31, 2013 and reported the...
Ouyang Inc. sold a piece of machinery for $350,000 on Dec 31, 2013 and reported the following information related to the machinery with a straight-line depreciation method used. Acquisition cost: $500,000 Acquisition date: 1 Jan, 2013 Residual value: 100,000 Years of useful life: 4 The result of the sale is most likely: a loss of $25,000 a loss of $50,000 a loss of $150,000 a gain of $50,000 a gain of $250,000
('$) ('$) Unit.    Total Balance Date Explanation Units. Cost Cost    in Units Jun-01 Beginning...
('$) ('$) Unit.    Total Balance Date Explanation Units. Cost Cost    in Units Jun-01 Beginning inventory. 50 1.0 50 50 Jun-06 Purchase 50 1.2 60 100 Jun-10 Sales 60 40 Jun-13 Purchase 150 1.4 210 190 Jun-20 Purchase 100 1.6 160 290 Jun-25 Purchase 150 1.8 270 440 Jun-30 Sales 200 240 FIFO Periodic System COGS: Ending Inventory: Average Cost Periodic System COGS: Ending Inventory: FIFO Previous System COGS: Ending Inventory: Average Cost Previous System COGS: Ending Inventory: Show...
Murphy Smith has the following stock transactions for 2017. Name Date Purchased Basis Date Sold Sales...
Murphy Smith has the following stock transactions for 2017. Name Date Purchased Basis Date Sold Sales Proceeds Apex Corp. 1/23/1986 7,250 7/22/2017 4,500 Blue Corp. 4/20/2017 14,000 9/13/2017 17,500 Coral Corp. 8/23/2010 10,750 10/12/2017 15,300 Diamond Corp 5/19/2017 5,230 10/12/2017 12,400 Electric Corp. 8/20/2017 7,300 11/14/2017 3,500 Based on the information in above table, answer the following questions: (a) What is Murphy’s net short-term capital gain or loss from these transactions? (b) What is Murphy’s net long-term capital gain or...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT