In: Finance
Increased Efficiency, Inc. is looking for ways to shorten its cash conversion cycle. It has annual sales of $36,500,000, or $100,000 a day on a 365-day basis. The firm's cost of goods sold is 75% of sales. On average, the company has $9,000,000 in inventory and $8,000,000 in accounts receivable. Its CFO has proposed new policies that would result in a 20% reduction in both average inventories and accounts receivable. She also anticipates that these policies would reduce sales by 10%, while the payables deferral period would remain unchanged at 40 days. What effect would these policies have on the company's cash conversion cycle? Enter your answer rounded to two decimal places. For example, if your answer is 12.345 then enter as 12.35 in the answer box.
Calculation of cash conversion cycle | ||||||
Cash conversion cycle | Days in inventory + Average collection period - Average payable period | |||||
Days in inventory | Inventory/Cost of goods sold per day | |||||
Days in inventory | 9000000/((36500000*75%)/365) | |||||
Days in inventory | 9000000/75000 | |||||
Days in inventory | 120.00 | days | ||||
Average collection period | Accounts receivable/Sales per day | |||||
Average collection period | 8000000/100000 | |||||
Average collection period | 80.00 | days | ||||
Average payable period | 40 days | (Given) | ||||
Cash conversion cycle | 120+80-40 | |||||
Cash conversion cycle | 160.00 | days | ||||
Revised sales | $32,850,000 | 36500000*90% | ||||
Cost of goods sold | $24,637,500 | 32850000*75% | ||||
Sales per day | $90,000 | 32850000/365 | ||||
Cost of goods sold per day | $67,500 | 24637500/365 | ||||
Calculation of new CCC | ||||||
Days in inventory | Inventory/Cost of goods sold per day | |||||
Days in inventory | (9000000*0.80)/67500 | |||||
Days in inventory | 7200000/67500 | |||||
Days in inventory | 106.67 | days | ||||
Average collection period | Accounts receivable/Sales per day | |||||
Average collection period | (8000000*0.80)/90000 | |||||
Average collection period | 6400000/90000 | |||||
Average collection period | 71.11 | days | ||||
Cash conversion cycle | 106.67+71.11-40 | |||||
Cash conversion cycle | 137.78 | days | ||||
The change in policy would reduce cash conversion cycle from 160 days to 137.78 days | ||||||