Data Selling price per unit $50 Manufacturing costs: Variable per unit produced: Direct materials $11 Direct...

Data
Selling price per unit	$50
Manufacturing costs:
Variable per unit produced:
Direct materials	$11
Direct labor	$6
Variable manufacturing overhead	$3
Fixed manufacturing overhead per year	$120,000
Selling and administrative expenses:
Variable per unit sold	$4
Fixed per year	$70,000

	Year 1	Year 2
Units in beginning inventory	0
Units produced during the year	10,000	6,000
Units sold during the year	8,000	8,000

Enter a formula into each of the cells marked with a ? below
Review Problem 1: Contrasting Variable and Absorption Costing

Compute the Ending Inventory
	Year 1	Year 2
Units in beginning inventory	0	?
Units produced during the year	?	?
Units sold during the year	?	?
Units in ending inventory	?	?

Compute the Absorption Costing Unit Product Cost
	Year 1	Year 2
Direct materials	?	?
Direct labor	?	?
Variable manufacturing overhead	?	?
Fixed manufacturing overhead	?	?
Absorption costing unit product cost	?	?

Construct the Absorption Costing Income Statement
	Year 1	Year 2
Sales	?	?
Cost of goods sold	?	#VALUE!
Gross margin	?	?
Selling and administrative expenses	?	?
Net operating income	?	?

Compute the Variable Costing Unit Product Cost
	Year 1	Year 2
Direct materials	?	?
Direct labor	?	?
Variable manufacturing overhead	?	?
Variable costing unit product cost	?	?

Construct the Variable Costing Income Statement
	Year 1		Year 2
Sales		?		?
Variable expenses:
Variable cost of goods sold	?		?
Variable selling and administrative expenses	?	?	?	?
Contribution margin		?		?
Fixed expenses:
Fixed manufacturing overhead	?		?
Fixed selling and administrative expenses	?	?	?	?
Net operating income		?		?

Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given:

					Office
	Total Company				Chicago				Minneapolis
Sales	$	750,000	100.0	%	$	150,000	100	%	$	600,000	100	%
Variable expenses		405,000	54.0	%		45,000	30	%		360,000	60	%
Contribution margin		345,000	46.0	%		105,000	70	%		240,000	40	%
Traceable fixed expenses		168,000	22.4	%		78,000	52	%		90,000	15	%
Office segment margin		177,000	23.6	%	$	27,000	18	%	$	150,000	25	%
Common fixed expenses not traceable to offices		120,000	16.0	%
Net operating income	$	57,000	7.6	%

Exercise 7-16 Part 1

Required:

1-a. Compute the companywide break-even point in dollar sales.

1-b. Compute the break-even point for the Chicago office and for the Minneapolis office.

1-c. Is the companywide break-even point greater than, less than, or equal to the sum of the Chicago and Minneapolis break-even points?

Solutions

Expert Solution

1c.

The Companys BEP is more than to the sum of the Chicago and Minneapolis break-even points

Hope this helps! In case of any clarifications, kindly use the comment box below

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Data: Selling price $275 Manufacturing Cost: Variable per unit produced: Direct materials $104 Direct labor 63...

Data: Selling price $275 Manufacturing Cost: Variable per unit produced: Direct materials $104 Direct labor 63 Variable manufacturing overhead 33 Fixed manufacturing overhead per year $113,400 Selling and Administrative expenses: Variable per unit sold $4 Fixed per year 58,000 Year 1 Year 2 Units in beginning inventory 0 Units produced during the year 2,700 2,100 Units sold during the year 2,300 2,300 1. What is the net operating income (loss) in Year 2 under absorption costing? 2. Make a...

Selling price per unit $20.00 Variable costs per unit: Direct materials $4.00 Direct manufacturing labor $1.60...

Selling price per unit $20.00 Variable costs per unit: Direct materials $4.00 Direct manufacturing labor $1.60 Manufacturing overhead $0.40 Selling costs $2.00 Fixed costs $96,000 A. Calculate the number of units the company must sell to break even. B. Calculate net profit/net lose if the company sold 9,500 units. C. Calculate the number of units the company must sell to make a net profit of $144,000.

Data 4 Selling price per unit $374 5 Manufacturing costs: 6 Variable per unit produced: 7...

Data 4 Selling price per unit $374 5 Manufacturing costs: 6 Variable per unit produced: 7 Direct materials $152 8 Direct labor $58 9 Variable manufacturing overhead $38 10 Fixed manufacturing overhead per year $166,400 11 Selling and administrative expenses: 12 Variable per unit sold $4 13 Fixed per year $98,000 14 15 Year 1 Year 2 16 Units in beginning inventory 0 17 Units produced during the year 3,200 2,600 18 Units sold during the year 2,800 2,800 19...

Sales (in units) 60,000 Selling price per unit $25 Manufacturing costs per unit: Materials 5 Direct...

Sales (in units) 60,000 Selling price per unit $25 Manufacturing costs per unit: Materials 5 Direct labor 4 Overhead Variable 4 Fixed 6 Total $19 Gross margin 6 Selling and admin. Expenses per unit 2 Operating income $4 A company in a foreign market offer to buy and the offer specifies the following data units to be sold 10,000 price per unit $12 The incremental profit should be

Variable costs per unit: Manufacturing: Direct materials $ 27 Direct labor $ 13 Variable manufacturing overhead...

Variable costs per unit: Manufacturing: Direct materials $ 27 Direct labor $ 13 Variable manufacturing overhead $ 2 Variable selling and administrative $ 1 Fixed costs per year: Fixed manufacturing overhead $ 320,000 Fixed selling and administrative expenses $ 90,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company’s product is $58 per unit. Assume...

Variable costs per unit: Direct materials $ 10 Direct labor $ 8 Variable manufacturing overhead $...

Variable costs per unit: Direct materials $ 10 Direct labor $ 8 Variable manufacturing overhead $ 3 Variable selling and administrative expenses $ 6 Fixed costs per year: Fixed manufacturing overhead $ 117,000 Fixed selling and administrative expenses $ 320,000 During the last year, 29,250 units were produced and 24,000 units were sold. The Finished Goods inventory account at the end of the year shows a balance of $110,250 for the 5,250 unsold units. Required: 1. Determine whether the...

Sells price per unit=$200 variable manufacturing costs per unit= $50 variable S&A costs per unit= $10...

Sells price per unit=$200 variable manufacturing costs per unit= $50 variable S&A costs per unit= $10 Fixed MOH= $50,000 Fixed S&A costs=$10,000 Units produced=5000 Units sold= 4000 Produce a full absorption income statement, what is the operating income produce a variable costing income statement, what is the operating income if units produced exceeds untis sold, does full absorption accounting or varible cost account result in a higher operating income

1. Variable Costing & Absorption Costing Selling price per unit is $50 Manufacturing costs include DM...

1. Variable Costing & Absorption Costing Selling price per unit is $50 Manufacturing costs include DM $11 per unit, DL $6 per unit, VMOH $3 per unit, Fixed MOH $120,000 per year. Selling and administrative costs include $4 per unit and fixed costs of $70,000 per year. Produced 10,000 units; sold 6,000 units. Calculate unit product cost using variable costing. Calculate unit product cost using absorption costing. Which method will produce the highest net income? 2. CVP Analysis Backpacks...

Selling price per unit (package of 2 CDs)...................................... $20.00 Variable costs per unit: Direct material............................................................................................................... $4.00...

Selling price per unit (package of 2 CDs)...................................... $20.00 Variable costs per unit: Direct material............................................................................................................... $4.00 Direct labor...................................................................................................................... $5.00 Artist's royalties.............................................................................................................. $3.50 Manufacturing overhead.......................................................................................... $3.00 Selling expenses............................................................................................................ $1.00 Total variable costs per unit............................................................ $16.50 Annual fixed costs: Manufacturing overhead.......................................................................................... $180,000 Selling and administrative....................................................................................... $220,000 Total fixed costs................................................................................ $400,000 Forecasted annual sales volume (120,000 units)......................... $2,400,000 If the company's direct-labor costs do increase by 8%, what selling price per unit of product must it charge to maintain the same contribution margin...

Variable Cost Per Unit: Manufacturing: Direct Materials = $20 Direct Labor = $12 Variable Manufacturing Overhead...

Variable Cost Per Unit: Manufacturing: Direct Materials = $20 Direct Labor = $12 Variable Manufacturing Overhead = $4 Variable Selling and Administrative = $2 Fixed costs per year: Fixed manufacturing overhead = $960,000 Fixed selling and administrative expenses = $240,000 During its first year of Operations, produced 60,000 units and sold 60,000 units. During it's second year of operations, it produced 75,000 and sold 50,000 units. In its third year, it produced 40,000 units and sold 65,000 units. The selling...

Subjects