In: Accounting
The outstanding share capital of Sheng Inc. includes 52,000
shares of $9.60 cumulative preferred and 87,000 common shares, all
issued during the first year of operations. During its first four
years of operations, the corporation declared and paid the
following amounts in dividends:
Year Total
Dividends Declared
2018 $ 0
2019 527,000
2020 1,078,000
2021 527,000
Required:
Determine the total dividends paid in each year to each class of
shareholders. Also determine the total dividends paid to each class
over the four years.
Dividend Paid to Each Class | |||||
Year | Total Dividend Declared | Cumulative Preferred Share | Common Shares | ||
2018 | $ - | $ - | $ - | ||
2019 | $ 527,000 | $ 527,000 | $ - | ||
2020 | $ 1,078,000 | $ 970,600 | $ 107,400 | ||
2021 | $ 527,000 | $ 499,200 | $ 27,800 | ||
TOTAL | $ 2,132,000 | $ 1,996,800 | $ 135,200 | ||
Working Notes- | |||||
Preferred Share Dividend due per year | 52000*9.6 | ||||
Preferred Share Dividend due per year | $ 499,200 | ||||
2019 | |||||
Preferred Share due for 2 years | 499200*2 | ||||
Preferred Share due for 2 years | $ 998,400 | ||||
Dividend Declared | $ 527,000 | ||||
Whole amount will go to preferred share. | |||||
2020 | |||||
Preferred Share due for 3 years | 499200*3 | ||||
Preferred Share due for 3 years | $ 1,497,600 | ||||
Less : Dividend already given | $ 527,000 | ||||
Dividend to preferred Shares | $ 970,600 | ||||
Total Dividend | $ 1,078,000 | ||||
Dividend to Common Shares | $ 107,400 | ||||
( 1078000-970600 ) | |||||
2021 | |||||
Dividend on Preferred Share | 499200*1 | ||||
Dividend on Preferred Share | $ 499,200 | ||||
Total Dividend | $ 527,000 | ||||
Dividend to Common Shares | $ 27,800 | ||||
( 527000-499200 ) | |||||