In: Accounting
Lauren Inc. makes three products that can be sold at split-off or processed further and then sold. The joint cost for April is $1,512,000.
Bottles of | Sales Price | Separate Cost | Final Sales | |
---|---|---|---|---|
Product | Output | at Split-Off | after Split-Off | Price |
Perfume | 28,000 | $7.00 | $2.50 | $16.50 |
Eau de toilette | 44,800 | 5.00 | 1.50 | 13.00 |
Body splash | 39,200 | 5.00 | 2.00 | 12.00 |
The number of ounces in a bottle of each product is: perfume,
one; eau de toilette, two; and body splash, three. Assume that all
products are processed further after split-off.
a. Allocate the joint cost based on the number of
bottles, weight, and approximated net realizable values at
split-off.
Note: Round proportions to the nearest whole
percentage and dollar amounts to the nearest whole dollar.
Allocation by bottles | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
Allocation by weight | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
Allocation by approx NRV | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
b. Assume that all products are processed further and
completed. At the end of the period, the inventories are as
follows: perfume, 840 bottles; eau de toilette, 2,240 bottles; and
body splash, 2,352 bottles. Determine the values of the inventories
based on answers obtained in (a).
Note: Round your final answer to the nearest whole
dollar.
1. Allocation by bottles
Inventory levels | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
2. Allocation by weight
Inventory levels | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
3. Allocation by approximated NRV
Inventory levels | |
---|---|
Perfume | |
Eau de Toilette | |
Body Splash | |
Total |
Part A | |||||
Allocation using Bottles | |||||
Perfume | Eau de Toilette | Body Splash | Total | ||
Units produced | 28000 | 44800 | 39200 | 112000 | |
Proportion of units produced | 25% | 40% | 35% | ||
Joint cost of $1,512,000 allocated | $378,000 | $604,800 | $529,200 | $1,512,000 | |
Allocation using Sales Value at split off method | |||||
Perfume | Eau de Toilette | Body Splash | Total | ||
Units produced | 28000 | 44800 | 39200 | ||
No. of ounces in bottles | 1 | 2 | 3 | ||
Total Ounces Produced | 28000 | 89600 | 117600 | 235200 | |
Proportion of ounces in bottles | 12% | 38% | 50% | ||
Joint cost of $1,512,000 allocated | $180,000 | $576,000 | $756,000 | $1,512,000 | |
Allocation using Net Realisable Value method | |||||
Perfume | Eau de Toilette | Body Splash | Total | ||
Units produced | 28000 | 44800 | 39200 | ||
Final Selling price | $ 16.50 | $ 13.00 | $ 12.00 | ||
Sales Value(Units produced*Final Selling price) | $462,000 | $582,400 | $470,400 | $1,514,800 | |
Separable Cost per unit | $ 2.50 | $ 1.50 | $ 2.00 | ||
Separable Cost(Units produced*Separable Cost per unit) | $70,000 | $67,200 | $78,400 | ||
NRV(Sales value-Separable costs) | $392,000 | $515,200 | $392,000 | $1,299,200 | |
Proportion of NRV | 30% | 40% | 30% | ||
Joint cost of $1,512,000 allocated | $456,207 | $599,586 | $456,207 | $1,512,000 | |
Part B | Inventory based on Bottles | ||||
Perfume | Eau de Toilette | Body Splash | |||
Units produced | 28000 | 44800 | 39200 | ||
Joint Cost allocated | $ 378,000 | $ 604,800 | $ 529,200 | ||
Separate Cost | $ 70,000 | $ 67,200 | $ 78,400 | ||
Total Cost | $ 448,000 | $ 672,000 | $ 607,600 | ||
NRV | $392,000 | $515,200 | $392,000 | ||
Cost per unit | $16.00 | $15.00 | $15.50 | ||
NRV per unit | $14.00 | $11.50 | $10.00 | ||
Inventory units | 840 | 2240 | 2352 | ||
Inventory(Lower of Cost per unit and NRV per unit) | $11,760 | $25,760 | $23,520 | ||
Inventory based on Weight | |||||
Perfume | Eau de Toilette | Body Splash | |||
Units produced | 28000 | 44800 | 39200 | ||
Joint Cost allocated | $ 180,000 | $ 576,000 | $ 756,000 | ||
Separate Cost | $ 70,000 | $ 67,200 | $ 78,400 | ||
Total Cost | $ 250,000 | $ 643,200 | $ 834,400 | ||
NRV | $392,000.00 | $515,200 | $392,000 | ||
Cost per unit | $8.93 | $14.36 | $21.29 | ||
NRV per unit | $14.00 | $11.50 | $10.00 | ||
Inventory units | 840 | 2240 | 2352 | ||
Inventory(Lower of Cost per unit and NRV per unit) | $7,500 | $25,760 | $23,520 | ||
Related SolutionsWhat is of key importance for a company whose products can be processed further?What is of key importance for a company whose products can be
processed further?
XYZ Company makes two products, W and P, in a joint process. At the split-off point,...XYZ Company makes two products, W and P, in a joint process. At
the split-off point, 45,000 units of Product W and 70,000 units of
Product P are available each month. Monthly joint production costs
total $184,000 and are allocated to the two products equally.
Product W can either be sold at the split-off point for $6.10 per
unit or it can be processed further and then sold for $8.80 per
unit. If Product W is processed further, additional processing...
Net Realizable Value Method, Decision to Sell at Split-off or Process Further Pacheco, Inc., produces two...Net Realizable Value Method, Decision to Sell at Split-off or
Process Further
Pacheco, Inc., produces two products, overs and unders, in a
single process. The joint costs of this process were $60,000, and
15,000 units of overs and 36,000 units of unders were produced.
Separable processing costs beyond the split-off point were as
follows: overs, $20,000; unders, $23,040. Overs sell for $2.00 per
unit; unders sell for $3.14 per unit.
Required:
1. Allocate the $60,000 joint costs using the
estimated...
Net Realizable Value Method, Decision to Sell at Split-off or Process Further Pacheco, Inc., produces two...Net Realizable Value Method, Decision to Sell at Split-off or
Process Further
Pacheco, Inc., produces two products, overs and unders, in a
single process. The joint costs of this process were $60,000, and
13,000 units of overs and 35,000 units of unders were produced.
Separable processing costs beyond the split-off point were as
follows: overs, $16,000; unders, $19,900. Overs sell for $2.00 per
unit; unders sell for $3.14 per unit.
Required:
1. Allocate the $60,000 joint costs using the estimated...
Net Realizable Value Method, Decision to Sell at Split-off or Process Further Pacheco, Inc., produces two...Net Realizable Value
Method, Decision to Sell at Split-off or Process Further
Pacheco, Inc.,
produces two products, overs and unders, in a single process. The
joint costs of this process were $60,000, and 14,000 units of overs
and 36,000 units of unders were produced. Separable processing
costs beyond the split-off point were as follows: overs, $18,000;
unders, $23,040. Overs sell for $2.00 per unit; unders sell for
$3.14 per unit.
Required:
1.
Allocate the $60,000 joint costs using the estimated...
Kelp Company produces three joint products from seaweed. At the split-off point, three basic products emerge:...Kelp Company produces three joint products from seaweed. At the
split-off point, three basic products emerge: Sea Tea, Sea Paste,
and Sea Powder. Each of these products can either be sold at the
split-off point or be processed further. If they are processed
further, the resulting products can be sold as delicacies to health
food stores. Cost and revenue information is as follows.
Sales Value and Additional
Costs If Processed Further
Product
Pounds
Produced
Sales Value at Split-Off
Final Sales...
Kelp Company produces three joint products from seaweed. At the split-off point, three basic products emerge:...Kelp Company produces three joint products from seaweed. At the
split-off point, three basic products emerge: Sea Tea, Sea Paste,
and Sea Powder. Each of these products can either be sold at the
split-off point or be processed further. If they are processed
further, the resulting products can be sold as delicacies to health
food stores. Cost and revenue information is as follows.
Sales Value and Additional
Costs If Processed Further
Product
Pounds
Produced
Sales Value at Split-Off
Final Sales...
ABC Company produces three products in a joint production process. At the split-off point, all three...
ABC Company produces three products in a joint production process.
At the split-off point, all three products are produced further and
then sold. Information about these products for 2019, the most
recent year, appears below: Product A Product B Product C Units
produced ............... 15,000 25,000 10,000 Selling price
................ $50 per unit $40 per unit $75 per unit Additional
processing costs .. $15 per unit $16 per unit $37.50 per unit Joint
costs for 2019 totaled $150,000. During 2019,...
ABC Company makes two products from a common input. Joint processing costs up to the split-off...ABC Company makes two products from a common input. Joint
processing costs up to the split-off point total $51,500 a year.
The company allocates these costs to the joint products on the
basis of their total sales values at the split-off point. Each
product may be sold at the split-off point or processed further.
Data concerning these products appear below:
Product A
Product B
Total
Allocated joint processing costs
$
30,900
$
20,600
$
51,500
Sales value at split-off point...
Iaci Company makes two products from a common input. Joint processing costs up to the split-off...
Iaci Company makes two products from a common input. Joint
processing costs up to the split-off point total $48,900 a year.
The company allocates these costs to the joint products on the
basis of their total sales values at the split-off point. Each
product may be sold at the split-off point or processed further.
Data concerning these products appear below:
Product X
Product Y
Total
Allocated joint
processing costs
$
19,100
$
29,800
$
48,900
Sales value...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|