In: Finance
Price the Stock P0 P3 and P8 for each of the three streams of dividend payouts, discount rate is 10%
| 
 Year  | 
 Dividend S1  | 
 Dividend S2  | 
 Dividend S3  | 
| 
 1  | 
 $1  | 
 $2  | 
 $3  | 
| 
 2  | 
 $1  | 
 $5  | 
 $3  | 
| 
 3  | 
 $3  | 
 $8  | 
 $3  | 
| 
 4  | 
 $3  | 
 $10  | 
 10% growth rate  | 
| 
 5  | 
 $3  | 
 $15  | 
 10% growth rate  | 
| 
 6  | 
 $3  | 
 10% growth rate  | 
 20% growth rate  | 
| 
 7  | 
 $3  | 
 20% growth rate  | 
|
| 
 8  | 
 $3  | 
 5% growth afterwards  | 
|
| 
 9  | 
 $3 (no growth)  | 
| 
 P0  | 
|||
| 
 P3  | 
|||
| 
 P8  | 

Dividend, S2 cannot be valued as the cost of equity, k = Terminal Growth in dividends, g. g has be less than k for Gordon Growth dividend discount valuation.
Formulae

Formulae as above