Question

In: Accounting

Deedle company began the year with the following account balances: Cash $15,000 Accounts receivable $42,000 Inventory...

Deedle company began the year with the following account balances:

Cash

$15,000

Accounts receivable

$42,000

Inventory

$33,000

Accounts payable

$24,000

Paid-in capital

$45,000

Retained earnings

$21,000

During the year, Deedle had the following transactions:

a. Borrowed $30,000 on a long-term loan

b. Interest expense for the year was $3,000. This amount has not yet been paid in cash

c. Sales for the year were $500,000, all on account

d. Cash collections of accounts receivable, $280,000

e. Purchased inventory on account, $380,000

f. Cost of inventory sold was $350,000

g. Paid accounts payable, $173,000

h. Paid wage expense, $137,000

Q) Prepare an income statement for the year and a balance sheet (next page) as of the end of the year.

Solutions

Expert Solution

Q) Prepare an income statement for the year

Q) a balance sheet (next page) as of the end of the year.

working notes

  • cash balance
  • Cash -Beginning balance $      15,000
    Less : Wages paid $ (137,000)
    Less : payment to account payable $ (173,000)
    Add : received from account receivable $   280,000
    Add : long term loan borrowal $      30,000
    cash as of the end of the year. $      15,000

Related Solutions

Deedle company began the year with the following account balances: Cash $15,000 Accounts receivable $42,000 Inventory...
Deedle company began the year with the following account balances: Cash $15,000 Accounts receivable $42,000 Inventory $33,000 Accounts payable $24,000 Paid-in capital $45,000 Retained earnings $21,000 During the year, Deedle had the following transactions: a. Borrowed $30,000 on a long-term loan b. Interest expense for the year was $3,000. This amount has not yet been paid in cash c. Sales for the year were $500,000, all on account d. Cash collections of accounts receivable, $280,000 e. Purchased inventory on account,...
Universal calendar company began the year with accounts receivable (net) and inventory balances of $240000 and...
Universal calendar company began the year with accounts receivable (net) and inventory balances of $240000 and 95000 respectively. Year-end for these accounts were $ 260000 and 75000 respectively. Sales for the year of 950000 generated a gross profit of 230000
ohnson Company had the following selected account balances:      Cash, $20,000      Accounts Receivable, $22,000     ...
ohnson Company had the following selected account balances:      Cash, $20,000      Accounts Receivable, $22,000      Merchandise Inventory, $48,000      Equipment, $100,000      Accounts Payable, $26,000      Note Payable due in six months, $12,000      Mortgage Payable due in five years, $75,000 What is Johnson Company's working capital? Multiple Choice $2,000 $52,000 $62,000 $77,000
ARCH began the year with the following balances Accounts Payable ................$ 27,000 Accounts Receivable, net .............26,000...
ARCH began the year with the following balances Accounts Payable ................$ 27,000 Accounts Receivable, net .............26,000 Cash .....................10,000 Inventory ...................25,000 Notes Payable .................270,000 Permanently Restricted Net Assets ........100,000 Pledges Receivable ...............350,000 Property, Plant, and Equipment, net .........350,000 Temporarily Restricted Net Assets .........30,000 Unrestricted Net Assets .............302,000 Wages Payable ................32,000 Transactions 1. January 12. Received a $300,000 payment from a pledge made last year. 2. February 4. Placed an order for new cubible partitions with five-year useful lives, for $15,000. ARCH...
Tabor Company had the following account balances on January 1, 2020: Raw Materials Inventory $ 42,000...
Tabor Company had the following account balances on January 1, 2020: Raw Materials Inventory $ 42,000 Work in Process Inventory $ 87,000 Finished Goods Inventory $ 93,000 During 2020, the following transactions took place: 1. Raw materials costing $75,000 were purchased on account. 2. Raw materials costing $96,000 were issued to the factory, of which $70,000 is considered to be direct material cost. 3. Total factor labor costs for the period were $150,000 of which $120,000 is considered to be...
BuildemBig, Inc. has $10,000 in their bank account, $25,000 in inventory, $35,000 in accounts receivable, $15,000...
BuildemBig, Inc. has $10,000 in their bank account, $25,000 in inventory, $35,000 in accounts receivable, $15,000 in payables, and $2,000 in accrued wages. a. What is their net working capital?
PANTHER CORPORATION Expected Account Balances for December 31, Year 2 Cash $ 5,600 Accounts receivable 328,000...
PANTHER CORPORATION Expected Account Balances for December 31, Year 2 Cash $ 5,600 Accounts receivable 328,000 Inventory (January 1, Year 2) 300,000 Plant and equipment 560,000 Accumulated depreciation $ 172,000 Accounts payable 188,000 Notes payable (due within one year) 208,000 Accrued payables 101,000 Common stock 360,000 Retained earnings 514,600 Sales revenue 2,480,000 Other income 52,000 Manufacturing costs Materials 831,000 Direct labor 881,000 Variable overhead 581,000 Depreciation 28,000 Other fixed overhead 39,000 Marketing Commissions 96,000 Salaries 72,000 Promotion and advertising 196,000...
The following are the selected account balances or total as of January 1, 2020: Accounts receivable                          
The following are the selected account balances or total as of January 1, 2020: Accounts receivable                                        $380,000 Merchandise Inventory   $260,000 Current Liabilities $280,000 Selected relationship for the year: Gross profit rate                                               40% DSO based on average                                   40 days Inventory turnover based on COGS 8X Current ratio                                                      3:1 Acid Test ratio                                                   2:1 The balance of accounts receivable as of December 31, 2020 is $380,000 $390,000 $400,000 $420,000
​​​​​​Zachary Corporation began fiscal Year 2 with the following balances in its inventory accounts. Raw Materials...
​​​​​​Zachary Corporation began fiscal Year 2 with the following balances in its inventory accounts. Raw Materials $ 54,700 Work in Process 82,400 Finished Goods 26,700 During the accounting period, Zachary purchased $238,400 of raw materials and issued $249,400 of materials to the production department. Direct labor costs for the period amounted to $322,900, and manufacturing overhead of $47,900 was applied to Work in Process Inventory. Assume that there was no over- or underapplied overhead. Goods costing $611,500 to produce were...
Zachary Corporation began fiscal year 2018 with the following balances in its inventory accounts: Raw Materials...
Zachary Corporation began fiscal year 2018 with the following balances in its inventory accounts: Raw Materials $ 54,600 Work in Process 83,500 Finished Goods 26,100 During the accounting period, Zachary purchased $239,300 of raw materials and issued $249,600 of materials to the production department. Direct labor costs for the period amounted to $322,200, and manufacturing overhead of $48,000 was applied to Work in Process Inventory. Assume that there was no over- or underapplied overhead. Goods costing $610,900 to produce were...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT