Contrail Air Inc. runs a small drone manufacturing business. For this year, the company expects real...

Contrail Air Inc. runs a small drone manufacturing business. For this year, the company expects real net cash flow of $210,000. The company expects its cash flow to erode at a rate of 5% percent per year in perpetuity. The appropriate real discount rate for the company is 12% percent. Assume all cash flows received at the end of the year.

What is the present value of the cash flows?

Cash flow	$210,000
Cash flow growth rate	-5%
Required return	12%

$1,235,294.12

$(87,500.00)

$(35,000,000.00)

$3,000,000.00

Solutions

Expert Solution

Calculate present value of cash flow:

Present value of cash flow = 210000/0.12+0.05 = 1235294.12

So answer is a) $1,235,294.12

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Contrail Air, Inc. is trying to determine its cost of debt. The company has an outstanding...

Contrail Air, Inc. is trying to determine its cost of debt. The company has an outstanding debt issue with 19 years to maturity that is quoted at 98.00% percent of face value. The issue makes semiannual payments and has a coupon rate of 9.00% percent. What is the pretax cost of debt? Settlement 01/01/2000 Maturity 01/01/2019 Price (% of par) 98 Coupon rate 9% Payments per year 2 Tax rate 35%

Contrail Air, Inc is trying to determine its cost of debt. The company has an outstanding...

Contrail Air, Inc is trying to determine its cost of debt. The company has an outstanding debt issue with 18 years to maturity that is quoted at 95.00% percent of face value. The issue makes semiannual payments and has a coupon rate of 8.00% percent. What is the after tax cost of debt? Settlement 01/01/2000 Maturity 01/01/2018 Price (% of par) 95 Coupon rate 8% Payments per year 2 Tax rate 35% Pretax cost 8.55% 5.56% 11.54% 6.33% 13.15%

Ashley runs a small business in Boulder, Colorado, that makes snow skis. She expects the business...

Ashley runs a small business in Boulder, Colorado, that makes snow skis. She expects the business to grow substantially over the next three years. Because she is concerned about product liability and is planning to take the company public in year 2, she currently is considering incorporating the business. Pertinent financial data are as follows: Year 1 Year 2 Year 3 Sales revenue $150,000 $320,000 $600,000 Tax-free interest income 5,000 8,000 15,000 Deductible cash expenses 30,000 58,000 95,000 Tax depreciation...

Contrail Air, Inc., is looking at two capital structures. Plan A is an all equity with...

Contrail Air, Inc., is looking at two capital structures. Plan A is an all equity with 500,000 shares outstanding Plan B is a levered plan with 320,000 shares outstanding and debt of $3,467,000 outstanding. The interest rate on the debt is 8 percent, and there are no taxes. If EBIT is $500,000, which plan will result in the higher EPS? If EBIT is $800,000, which plan will result in the higher EPS? What is the break-even EBIT

Suppose Contrail Air, Inc. is going to repurchase $22,800 shares of stock. The market value Balance...

Suppose Contrail Air, Inc. is going to repurchase $22,800 shares of stock. The market value Balance Sheet is provided below. Repurchase $22,800 Shares outstanding 12,000 Dividend per share $1.20 Market Value Balance Sheet Cash $55,000 Equity $465,000 Fixed assets $410,000 Total $465,000 Total $465,000 What will the price per share be after the repurchase? 42.75 38.75 21.96 35.13

a. Ahmed runs a small business. In the first year he charged $45 and sold 1200...

a. Ahmed runs a small business. In the first year he charged $45 and sold 1200 units and in the second year he charged $30 and sold 1800 units. Calculate the price elasticity of demand (Use the midpoint method). If Ahmed plans to raise the price by 10%, indicate what would be a reasonable estimate of what will happen to the quantity demanded and to the total revenue? b. The table below shows the change of the demand for good...

Cavu Air Inc., a drone manufacturer, is reviewing its annual budget. It is considering investments in...

Cavu Air Inc., a drone manufacturer, is reviewing its annual budget. It is considering investments in three different technologies. Consider the following cash flows of the three independent projects. Assume a discount rate of 9% percent. The company has $20 million to invest in projects this year. Required return is 9% Annual cash flows Projects A B C Year 0 $ (7,500,000) $ (10,500,000) $ (20,000,000) Year 1 $14,000,000 $10,000,000 $18,000,000 Year 2 $6,000,000 $25,000,000 $32,000,000 Year...

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year....

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. Reconcile the variable and absorption costing net operating income (loss) figures. (Losses and deductions should be entered as a negative.) Reconciliation of...

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year....

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. Tami’s Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (22,000 units) $ 798,600 Variable expenses: Variable cost of...

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year....

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. Tami’s Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,450 units) $ 1,138,000 Variable expenses: Variable cost of...

Subjects