In: Accounting
Advanced Products Corporation has supplied the following data from its activity-based costing system:
Overhead Costs | |||
Wages and salaries | $ | 300,000 | |
Other overhead costs | 100,000 | ||
Total overhead costs | $ | 400,000 | |
Activity Cost Pool | Activity Measure | Total Activity for the Year | ||
Supporting direct labor | Number of direct labor-hours | 20,000 | DLHs | |
Order processing | Number of customer orders | 400 | orders | |
Customer support | Number of customers | 200 | customers | |
Other | This is an organization- sustaining activity |
Not applicable | ||
Distribution of Resource Consumption Across Activities | |||||||||||
Supporting Direct Labor | Order Processing | Customer Support | Other | Total | |||||||
Wages and salaries | 40 | % | 30 | % | 20 | % | 10 | % | 100 | % | |
Other overhead costs | 30 | % | 10 | % | 20 | % | 40 | % | 100 | % | |
During the year, Advanced Products completed one order for a new customer, Shenzhen Enterprises. This customer did not order any other products during the year. Data concerning that order follow:
Data Concerning the Shenzhen Enterprises Order | |||
Units ordered | 10 | units | |
Direct labor-hours | 2 | DLHs per unit | |
Selling price | $ | 300 | per unit |
Direct materials | $ | 180 | per unit |
Direct labor | $ | 50 | per unit |
Required:
1. Prepare a report showing the first-stage allocations of overhead costs to the activity cost pools.
2. Compute the activity rates for the activity cost pools.
3. Calculate the total overhead costs for the order from Shenzhen Enterprises including customer support costs.
4. Calculate the customer margin for Shenzhen Enterprises.
1. Allocation of overhead cost to activity cost pool:
Direct labor support |
Order processing |
Customer Support |
Other |
Totals |
|
Wages and salaries |
$120,000 ($300,000 * 40%) |
$90,000 ($300,000 * 30%) |
$60,000 ($300,000 * 20%) |
$30,000 ($300,000 * 10%) |
$300,000 |
Other overhead cost |
$30,000 ($100,000 * 30%) |
$10,000 ($100,000 * 10%) |
$20,000 ($100,000 * 20%) |
$40,000 ($100,000 * 40%) |
$100,000 |
Total cost |
$150,000 |
$100,000 |
$80,000 |
$70,000 |
$400,000 |
2. Activity rates for activity cost pools:
Activity cost pool |
Basis of allocation |
Activity for the year |
Overhead allocated |
Activity rates |
Direct labor support |
Number of direct labor hours |
20,000 DLH |
$150,000 |
$7.5 per direct labor hour ($150,000 / 20,000) |
Order processing |
Number of customer orders |
400 orders |
$100,000 |
$250 per order ($100,000 / 400) |
Customer support |
Number of customers |
200 customers |
$80,000 |
$400 per customer ($80,000 / 200) |
Other |
3. Total overhead cost for Shenzhen Enterprises:
Direct labor support |
$150 ($7.5 * 2 * 10) |
Order processing |
$250 |
Customer support |
$400 |
Total overhead cost |
$800 |
4. Customer margin for Shenzhen Enterprises:
Sales (10 * $300) |
$3,000 |
|
Less : Cost |
||
Direct material (10*$180) |
1,800 |
|
Direct labor (10*$50) |
500 |
|
Overhead cost |
800 |
|
Total cost |
3,100 |
|
Customer margin |
- $100 |