In: Accounting
Allocating joint cost
Keiffer Production manufactures three joint products in a single
process. The following information is available for August:
Sales Value | ||||
---|---|---|---|---|
at Split-Off | Cost after | Final Selling | ||
Product | Gallons | per Gallon | Split-Off | Price |
JP-4539 | 11,700 | $14.00 | $4.00 | $24.00 |
JP-4587 | 46,800 | 25.00 | 5.00 | 35.00 |
JP-4591 | 35,100 | 18.00 | 2.00 | 22.00 |
Allocate the joint cost of $1,450,800 to the production based on the following:
a. number of gallons.
Note: Round proportions to the nearest tenth of a
percentage (i.e. round 13.45% to 13.5%) and dollar amounts to the
nearest whole dollar.
JP-4539 | ? |
JP-4587 | ? |
JP-4591 | ? |
Total | ? |
b. sales value at split-off.
Note: Round proportions to the nearest whole
percentage (i.e. round 13.45% to 13%) and dollar amounts to the
nearest whole dollar.
JP-4539 | ? |
JP-4587 | ? |
JP-4591 | ? |
Total | ? |
c. approximated net realizable values at split-off.
Note: Round proportions to the nearest whole
percentage (i.e. round 13.45% to 13%) and dollar amounts to the
nearest whole dollar.
JP-4539 | ? |
JP-4587 | ? |
JP-4591 | ? |
Total | ? |
Req a. | ||||||||
Allocation of JC on basis of units | ||||||||
4539 | 4587 | 4591 | Total | |||||
Units | 11700 | 46800 | 35100 | 93600 | ||||
% of Total | 12.50% | 50.00% | 37.50% | 100.00% | ||||
Multiply: Joint cost | 1450800 | 1450800 | 1450800 | 1450800 | ||||
Allocated JC | 181350 | 725400 | 544050 | 1450800 | ||||
Req b. | ||||||||
Allocation of JC on basis of Sales value | ||||||||
4539 | 4587 | 4591 | Total | |||||
Units | 11700 | 46800 | 35100 | 93600 | ||||
Multiply: Sales value per unit | 14 | 25 | 18 | |||||
Sales value at splitt off | 163800 | 1170000 | 631800 | 1965600 | ||||
% of Total | 8.33% | 59.52% | 32.14% | 100.00% | ||||
Multiply: Joint cost | 1450800 | 1450800 | 1450800 | 1450800 | ||||
Allocated JC | 120900 | 863571.4 | 466328.6 | 1450800 | ||||
Req c. | ||||||||
Allocation of JC on basis of Sales value | ||||||||
4539 | 4587 | 4591 | Total | |||||
Units | 11700 | 46800 | 35100 | 93600 | ||||
Multiply: Final Sales value per unit | 24 | 35 | 22 | |||||
Sales value after further processing | 280800 | 1638000 | 772200 | 2691000 | ||||
Less: Further processing cost | 46800 | 234000 | 70200 | 351000 | ||||
Net realizable value | 234000 | 1404000 | 702000 | 2340000 | ||||
% of Total | 10.00% | 60.00% | 30.00% | 100.00% | ||||
Multiply: Joint cost | 1450800 | 1450800 | 1450800 | 1450800 | ||||
Allocated JC | 145080 | 870480 | 435240 | 1450800 | ||||