Question

In: Finance

The comparative statements of Wildhorse Co. are presented here. WILDHORSE CO. Income Statements For the Years...

The comparative statements of Wildhorse Co. are presented here.

WILDHORSE CO.
Income Statements
For the Years Ended December 31

2022

2021

Net sales

$2,289,400

$2,135,000

Cost of goods sold

1,267,000

1,247,440

Gross profit

1,022,400

887,560

Selling and administrative expenses

620,000

593,960

Income from operations

402,400

293,600

Other expenses and losses

   Interest expense

27,280

24,800

Income before income taxes

375,120

268,800

Income tax expense

112,536

80,640

Net income

$ 262,584

$ 188,160

WILDHORSE CO.
Balance Sheets
December 31

Assets

2022

2021

Current assets

   Cash

$ 74,524

$ 79,608

   Debt investments (short-term)

91,760

62,000

   Accounts receivable

146,072

127,472

   Inventory

156,240

143,220

     Total current assets

468,596

412,300

Plant assets (net)

804,760

645,172

Total assets

$1,273,356

$1,057,472

Liabilities and Stockholders’ Equity

Current liabilities

   Accounts payable

$ 198,400

$180,296

   Income taxes payable

53,940

52,080

     Total current liabilities

252,340

232,376

Bonds payable

272,800

248,000

     Total liabilities

525,140

480,376

Stockholders’ equity

   Common stock ($5 par)

359,600

372,000

   Retained earnings

388,616

205,096

     Total stockholders’ equity

748,216

577,096

Total liabilities and stockholders’ equity

$1,273,356

$1,057,472


All sales were on account. Net cash provided by operating activities for 2022 was $272,800. Capital expenditures were $168,640, and cash dividends were $79,064.

Compute the following ratios for 2022. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%.)

(a) Earnings per share $
(b) Return on common stockholders’ equity %
(c) Return on assets %
(d) Current ratio :1
(e) Accounts receivable turnover times
(f) Average collection period days
(g) Inventory turnover times
(h) Days in inventory days
(i) Times interest earned times
(j) Asset turnover times
(k) Debt to assets ratio %
(l) Free cash flow

Solutions

Expert Solution



Related Solutions

The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years...
The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $2,363,400 $2,205,000 Cost of goods sold 1,307,000 1,287,680 Gross profit 1,056,400 917,320 Selling and administrative expenses 640,000 613,120 Income from operations 416,400 304,200 Other expenses and losses    Interest expense 28,160 25,600 Income before income taxes 388,240 278,600 Income tax expense 116,472 83,580 Net income $ 271,768 $ 195,020 CRANE COMPANY Balance Sheets December 31 Assets 2022 2021...
The comparative statements of Oriole Company are presented here. ORIOLE COMPANY Income Statements For the Years...
The comparative statements of Oriole Company are presented here. ORIOLE COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $2,067,400 $1,925,000 Cost of goods sold 1,147,000 1,126,720 Gross profit 920,400 798,280 Selling and administrative expenses 560,000 536,480 Income from operations 360,400 261,800 Other expenses and losses    Interest expense 24,640 22,400 Income before income taxes 335,760 239,400 Income tax expense 100,728 71,820 Net income $ 235,032 $ 167,580 ORIOLE COMPANY Balance Sheets December 31 Assets 2022 2021...
The comparative statements of Blossom Company are presented here. BLOSSOM COMPANY Income Statements For the Years...
The comparative statements of Blossom Company are presented here. BLOSSOM COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $1,512,400 $1,400,000 Cost of goods sold 847,000 804,800 Gross profit 665,400 595,200 Selling and administrative expenses 400,000 383,200 Income from operations 265,400 212,000 Other expenses and losses Interest expense 17,600 16,000 Income before income taxes 247,800 196,000 Income tax expense 74,340 58,800 Net income $ 173,460 $ 137,200 BLOSSOM COMPANY Balance Sheets December 31 Assets 2022 2021...
The comparative statements of Cullumber Company are presented here: CULLUMBER COMPANY Income Statements For the Years...
The comparative statements of Cullumber Company are presented here: CULLUMBER COMPANY Income Statements For the Years Ended December 31 2019 2018 Net sales $1,899,240 $1,759,200 Cost of goods sold 1,067,240 1,014,700 Gross profit 832,000 744,500 Selling and administrative expenses 508,700 487,700 Income from operations 323,300 256,800 Other expenses and losses    Interest expense 23,200 21,200 Income before income taxes 300,100 235,600 Income tax expense 93,200 74,200 Net income $206,900 $161,400 CULLUMBER COMPANY Balance Sheets December 31 Assets 2019 2018 Current assets...
The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years...
The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,897,740 $1,757,700 Cost of goods sold 1,065,740 1,013,200 Gross profit 832,000 744,500 Selling and administrative expenses 507,200 486,200 Income from operations 324,800 258,300 Other expenses and losses    Interest expense 24,100 22,100 Income before income taxes 300,700 236,200 Income tax expense 94,100 75,100 Net income $ 206,600 $ 161,100 CRANE COMPANY Balance Sheets December 31 Assets 2017 2016...
The comparative statements of Pharoah Company are presented here. PHAROAH COMPANY Income Statements For the Years...
The comparative statements of Pharoah Company are presented here. PHAROAH COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $1,697,400 $1,575,000 Cost of goods sold 947,000 905,400 Gross profit 750,400 669,600 Selling and administrative expenses 450,000 431,100 Income from operations 300,400 238,500 Other expenses and losses    Interest expense 19,800 18,000 Income before income taxes 280,600 220,500 Income tax expense 84,180 66,150 Net income $ 196,420 $ 154,350 PHAROAH COMPANY Balance Sheets December 31 Assets 2022 2021...
The comparative statements of Blossom Company are presented here. BLOSSOM COMPANY Income Statements For the Years...
The comparative statements of Blossom Company are presented here. BLOSSOM COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $2,326,400 $2,170,000 Cost of goods sold 1,287,000 1,267,560 Gross profit 1,039,400 902,440 Selling and administrative expenses 630,000 603,540 Income from operations 409,400 298,900 Other expenses and losses    Interest expense 27,720 25,200 Income before income taxes 381,680 273,700 Income tax expense 114,504 82,110 Net income $ 267,176 $ 191,590 BLOSSOM COMPANY Balance Sheets December 31 Assets 2022 2021...
The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years...
The comparative statements of Crane Company are presented here. CRANE COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,898,740 $1,758,700 Cost of goods sold 1,066,740 1,014,200 Gross profit 832,000 744,500 Selling and administrative expenses 508,200 487,200 Income from operations 323,800 257,300 Other expenses and losses Interest expense 23,700 21,700 Income before income taxes 300,100 235,600 Income tax expense 93,700 74,700 Net income $ 206,400 $ 160,900 CRANE COMPANY Balance Sheets December 31 Assets 2017 2016...
Current Attempt in Progress The comparative statements of Sandhill Co. are presented here. SANDHILL CO. Income...
Current Attempt in Progress The comparative statements of Sandhill Co. are presented here. SANDHILL CO. Income Statements For the Years Ended December 31 2017 2016 Net sales $1,896,740 $1,756,700 Cost of goods sold 1,064,740 1,012,200 Gross profit 832,000 744,500 Selling and administrative expenses 506,200 485,200 Income from operations 325,800 259,300 Other expenses and losses    Interest expense 23,200 21,200 Income before income taxes 302,600 238,100 Income tax expense 93,200 74,200 Net income $ 209,400 $ 163,900 SANDHILL CO. Balance Sheets December...
The comparative statements of Wahlberg Company are presented here. Wahlberg Company Income Statement For the Years...
The comparative statements of Wahlberg Company are presented here. Wahlberg Company Income Statement For the Years Ended December 31 2020 2019 Net sales $1,813,300 $1,745,300 Cost of goods sold 1,010,100 994,000 Gross profit 803,200 751,300 Selling and administrative expenses 512,200 481,600 Income from operations 291,000 269,700 Other expenses and losses    Interest expense 18,700 14,000 Income before income taxes 272,300 255,700 Income tax expense 82,022 77,800 Net income $ 190,278 $ 177,900 Wahlberg Company Balance Sheets December 31 Assets 2020 2019...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT