In: Finance
The comparative statements of Wildhorse Co. are presented
here.
|
WILDHORSE CO. |
||||
|---|---|---|---|---|
|
2022 |
2021 |
|||
|
Net sales |
$2,289,400 |
$2,135,000 |
||
|
Cost of goods sold |
1,267,000 |
1,247,440 |
||
|
Gross profit |
1,022,400 |
887,560 |
||
|
Selling and administrative expenses |
620,000 |
593,960 |
||
|
Income from operations |
402,400 |
293,600 |
||
|
Other expenses and losses |
||||
|
Interest expense |
27,280 |
24,800 |
||
|
Income before income taxes |
375,120 |
268,800 |
||
|
Income tax expense |
112,536 |
80,640 |
||
|
Net income |
$ 262,584 |
$ 188,160 |
||
|
WILDHORSE CO. |
||||
|---|---|---|---|---|
|
Assets |
2022 |
2021 |
||
|
Current assets |
||||
|
Cash |
$ 74,524 |
$ 79,608 |
||
|
Debt investments (short-term) |
91,760 |
62,000 |
||
|
Accounts receivable |
146,072 |
127,472 |
||
|
Inventory |
156,240 |
143,220 |
||
|
Total current assets |
468,596 |
412,300 |
||
|
Plant assets (net) |
804,760 |
645,172 |
||
|
Total assets |
$1,273,356 |
$1,057,472 |
||
|
Liabilities and Stockholders’ Equity |
||||
|
Current liabilities |
||||
|
Accounts payable |
$ 198,400 |
$180,296 |
||
|
Income taxes payable |
53,940 |
52,080 |
||
|
Total current liabilities |
252,340 |
232,376 |
||
|
Bonds payable |
272,800 |
248,000 |
||
|
Total liabilities |
525,140 |
480,376 |
||
|
Stockholders’ equity |
||||
|
Common stock ($5 par) |
359,600 |
372,000 |
||
|
Retained earnings |
388,616 |
205,096 |
||
|
Total stockholders’ equity |
748,216 |
577,096 |
||
|
Total liabilities and stockholders’ equity |
$1,273,356 |
$1,057,472 |
||
All sales were on account. Net cash provided by operating
activities for 2022 was $272,800. Capital expenditures were
$168,640, and cash dividends were $79,064.
Compute the following ratios for 2022. (Round all
answers to 2 decimal places, e.g. 1.83 or 1.83%.)
| (a) | Earnings per share | $ | |||
| (b) | Return on common stockholders’ equity | % | |||
| (c) | Return on assets | % | |||
| (d) | Current ratio | :1 | |||
| (e) | Accounts receivable turnover | times | |||
| (f) | Average collection period | days | |||
| (g) | Inventory turnover | times | |||
| (h) | Days in inventory | days | |||
| (i) | Times interest earned | times | |||
| (j) | Asset turnover | times | |||
| (k) | Debt to assets ratio | % | |||
| (l) | Free cash flow |