Question

In: Finance

​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to...

​(NPV with varying required rates of return​)

Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of $6,000,000 and would generate annual free cash inflows of $1,000,000 per year for 6 years. Calculate the​ project's NPV ​given:

a. A required rate of return of 8 percent

b. A required rate of return of 10 percent

c. A required rate of return of 14 percent

d. A required rate of return of 17 percent

Solutions

Expert Solution

a.Present value of annuity=Annuity[1-(1+interest rate)^-time period]/rate

=1,000,000[1-(1.08)^-6]/0.08

=1,000,000*4.62287966

=$4622879.66

NPV=Present value of inflows-Present value of outflows

=4622879.66-6,000,000

=($1377120.34)(Approx)(Negative).

b.Present value of annuity=Annuity[1-(1+interest rate)^-time period]/rate

=1,000,000[1-(1.1)^-6]/0.1

=1,000,000*4.3552607

=$4355260.7

NPV=Present value of inflows-Present value of outflows

=4355260.7-6,000,000

=($1644739.3)(Approx)(Negative).

c.Present value of annuity=Annuity[1-(1+interest rate)^-time period]/rate

=1,000,000[1-(1.14)^-6]/0.14

=1,000,000*3.88866752

=$3888667.52

NPV=Present value of inflows-Present value of outflows

=3888667.52-6,000,000

=($2111332.48)(Approx)(Negative).

d.Present value of annuity=Annuity[1-(1+interest rate)^-time period]/rate

=1,000,000[1-(1.17)^-6]/0.17

=1,000,000*3.58918475

=$3589184.75

NPV=Present value of inflows-Present value of outflows

=3589184.75-6,000,000

=($2410815.25)(Approx)(Negative).


Related Solutions

(NPV with varying required rates of return) Gubanich Sportswear is considering building a new factory to...
(NPV with varying required rates of return) Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of $4,000,000 and would generate annual free cash inflows of $1,100,000 per year for 8 years. Calculate the project's NPV given: a. A required rate of return of 9 percent b. A required rate of return of 11 percent c. A required rate of return of 15 percent d. A required rate...
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to...
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of 4,000,000 and would generate annual free cash inflows of 1,200,000 per year for 7 years. Calculate the​ project's NPV ​given: a. A required rate of return of 9 percent b. A required rate of return of 11 percent c. A required rate of return of 15 percent d. A required rate...
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to...
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of ​$6,000,000 and would generate annual free cash inflows of ​$1,000,000 per year for 6 years. Calculate the​ project's NPV ​given: a. A required rate of return of 9 percent _____ b. A required rate of return of 11 percent ____ c. A required rate of return of 14 percent ______ d....
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to...
​(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of ​$4,000,000 and would generate annual free cash inflows of ​$1,200,000 per year for 8 years. Calculate the​ project's NPV ​given: a. A required rate of return of 8 percent b. A required rate of return of 11 percent c. A required rate of return of 15 percent d. A required rate...
(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to...
(NPV with varying required rates of return​) Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of ​$4,000,000 and would generate annual free cash inflows of ​$1,000,000 per year for 7 years. Calculate the​ project's NPV ​given: a. A required rate of return of 9 percent b. A required rate of return of 11 percent c. A required rate of return of 15 percent d. A required rate...
Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would...
Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of ​$5,000,000 and would generate annual free cash inflows of ​$1,100,000 per year for 6 years. Calculate the​ project's NPV ​given: a. A required rate of return of 9 percent b. A required rate of return of 11 percent c. A required rate of return of 13 percent d. A required rate of return of 18 percent
Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would...
Gubanich Sportswear is considering building a new factory to produce aluminum baseball bats. This project would require an initial cash outlay of ​$5,000,000 and would generate annual free cash inflows of ​$1,100,000 per year for 7 years. Calculate the​ project's NPV ​given needs 7% needs 8% needs 13% needs 10% percentages need to be calculated with problem..
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$130,000 and will generate free cash inflows of $ 18,000 per year for 12 years. a. If the required rate of return is 7 ​percent, what is the​ project's NPV​? b. If the required rate of return is 20 ​percent, what is the​ project's NPV​? c. Would the project...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$150,000 and will generate free cash inflows of $ 18,500 per year for 13 years. a. If the required rate of return is 5 ​percent, what is the​ project's NPV​? b. If the required rate of return is 16 ​percent, what is the​ project's NPV​? c. Would the project...
(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$100,000 and will generate free cash inflows of $18,000 per year for 15 years. a. If the required rate of return is 5 ​percent, what is the​ project's NPV​? b. If the required rate of return is 20 percent, what is the​ project's NPV​? c. Would the project be...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT