In: Finance
FINANCIAL STATEMENTS
The Davidson Corporation's balance sheet and income statement are provided here.
Davidson Corporation: Balance Sheet as of December 31, 2016 | ||||
(Millions of Dollars) | ||||
Assets | Liabilities and Equity | |||
Cash and equivalents | $10 | Accounts payable | $140 | |
Accounts receivable | 495 | Accruals | 250 | |
Inventories | 920 | Notes payable | 230 | |
Total current assets | $1,425 | Total current liabilities | $620 | |
Net plant and equipment | 2,455 | Long-term bonds | 1,480 | |
Total liabilities | $2,100 | |||
Common stock (100 million shares) | 280 | |||
Retained earnings | 1,500 | |||
Common equity | $1,780 | |||
Total assets | $3,880 | Total liabilities and equity | $3,880 |
Davidson Corporation: Income Statement for Year Ending December 31, 2016 | |
(Millions of Dollars) | |
Sales | $6,000 |
Operating costs excluding depreciation and amortization | 3,000 |
EBITDA | $3,000 |
Depreciation and amortization | 120 |
EBIT | $2,880 |
Interest | 147 |
EBT | $2,733 |
Taxes (40%) | 1,093.2 |
Net income | $1,639.8 |
Common dividends paid | $377.154 |
Earnings per share | $16.398 |
Common Stock | Retained | Total Stockholders' | ||
Shares | Amount | Earnings | Equity | |
Balances, 12/31/15 | $ | $ | $ | |
2016 Net income | ||||
Cash dividends | ||||
Addition to RE | ||||
Balances, 12/31/16 | $ | $ | $ |
Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.