In: Finance
FINANCIAL STATEMENTS
The Davidson Corporation's balance sheet and income statement are provided here.
| Davidson Corporation: Balance Sheet as of December 31, 2016 | ||||
| (Millions of Dollars) | ||||
| Assets | Liabilities and Equity | |||
| Cash and equivalents | $10 | Accounts payable | $140 | |
| Accounts receivable | 495 | Accruals | 250 | |
| Inventories | 920 | Notes payable | 230 | |
| Total current assets | $1,425 | Total current liabilities | $620 | |
| Net plant and equipment | 2,455 | Long-term bonds | 1,480 | |
| Total liabilities | $2,100 | |||
| Common stock (100 million shares) | 280 | |||
| Retained earnings | 1,500 | |||
| Common equity | $1,780 | |||
| Total assets | $3,880 | Total liabilities and equity | $3,880 | |
| Davidson Corporation: Income Statement for Year Ending December 31, 2016 | |
| (Millions of Dollars) | |
| Sales | $6,000 | 
| Operating costs excluding depreciation and amortization | 3,000 | 
| EBITDA | $3,000 | 
| Depreciation and amortization | 120 | 
| EBIT | $2,880 | 
| Interest | 147 | 
| EBT | $2,733 | 
| Taxes (40%) | 1,093.2 | 
| Net income | $1,639.8 | 
| Common dividends paid | $377.154 | 
| Earnings per share | $16.398 | 
| Common Stock | Retained | Total Stockholders' | ||
| Shares | Amount | Earnings | Equity | |
| Balances, 12/31/15 | $ | $ | $ | |
| 2016 Net income | ||||
| Cash dividends | ||||
| Addition to RE | ||||
| Balances, 12/31/16 | $ | $ | $ | |
Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.