In: Finance
How do you figure out the return of capital and abnormal earnings for each year?
(Year 2020, 2021,2022)
Net income |
68,258 | 81,225 | 84,980 |
Cost of equity capital | 487,560 | 514,080 | 551,820 |
Book value of equity | 0.15504 | 0.17034 | 0.13218 |
return on capital 2020=68258/487560=14.00%
return on capital 2021=81225/514080=15.80%
return on capital 2022=84980/551820=15.40%
abnormal earnings for 2020=68258-487560*0.15504=-7333.30
abnormal earnings for 2021=81225-514080*0.17034=-6343.39
abnormal earnings for 2022=84980-551820*0.13218=12040.43