In: Accounting
On 11/1/2017, a company forecasted the sales of inventory to foreign customer for 800,000 FCU. It was estimated that the inventory would be delivered and paid on 3/20/2018. Also, on 11/1/2017 , the company purchased a put option to sell 800,000 FCU at a strike price of $0.842 expiring end of 2018. An option premium of $5,000 was paid.
1-Nov | 31-Dec | 20-Mar | |
Spot Rates | $0.820 | $0.835 | $0.830 |
FV of Option | $5,000 | $4,200 |
Required: Prepare the journal entries required on the dates listed:
1. Assuming that on 3/20/2018 the option was exercised, and the inventory delivered and paid
2. Assuming that the spot rate on 3/20/2018 is $0.845?
Date | Particulars | Debit ($) | Credit ($) | |
20.03.2018 | Financial Asset(Put Option) | 5000 | ||
To Bank | 5000 | |||
(Being Put option premium paid) | ||||
31.12.2017 | P/L | 800 | 5000-4200 | |
To Financial Asset(Put Option) | 800 | |||
(Being option value remeasured) | ||||
Answer 1 | ||||
20.03.2018 | Bank | 664000 | 800000FCU*0.83 | |
To sales | 664000 | |||
(Being sales recognised using spot exchange rate) | ||||
20.03.2018 | Bank | 9600 | 800000FCU(0.842-0.83) | |
To Financial Asset(Put Option) | 4200 | |||
To Exchange gain on Put option(P/L) | 5400 | |||
(Being gain recognised on exercise of Put option) | ||||
Answer 2 | ||||
20.03.2018 | Bank | 676000 | 800000FCU*0.845 | |
To sales | 676000 | |||
(Being sales recognised using spot exchange rate) | ||||
20.03.2018 | Loss on Put Option (P/L) | 4200 | ||
To Financial Asset(Put Option) | 4200 | |||
(Being loss recognised on lapse of Put option) |