Question

In: Finance

Magpie Ltd enters into a non-cancellable two-year lease agreement with Tiger Ltd for an item of...

Magpie Ltd enters into a non-cancellable two-year lease agreement with Tiger Ltd for an item of machinery on 1 January 2020. Magpie Ltd pays $15,000 on signing the agreement with Tiger Ltd on 1 January 2020. There are eight quarter payments of $10,000, the first being made on 31 March 2020. Included within the $10,000 lease payments is an amount of $1,000 representing payment to the lessor for insurance and maintenance of the machinery. The machinery is to be depreciated on a straight-line basis. The machinery is expected to have an economic life of five years, after which time it will have a zero-salvage value. There is a purchase option Magpie Ltd will be able to exercise at the end of the second year for $30,000. If this purchase option is exercised, the machinery will be transferred to Magpie Ltd. The rate of interest implicit in the lease is 12%. Refer to the appendix for the tables of Present Value Factor for a single future amount and Present Value of an ordinary annuity of $1

Calculate the lease liability and lease asset.

Solutions

Expert Solution

Given :
Interest rate =12% pa=3% per Qtr
No of Qtrs in Lease =8
PV Annuity factor @3% for 8 qtrs=(1-1.03^-8)/3%= 7.0197
PV factor @3% for 8 Qtrs =1/1.03^8= 0.78941
Quarterly payment = $                 10,000
Insurance & Maint cost as part of qtrly paymnet= $1,000
We shall not consider the executory payment as
Part of Lease payment and will treat as expense separately.
So , Quarterly Lease Payment $                   9,000
Let us find the PV of Min Leas payments
Cash flows Amt PV Annuity/ PV Factor PV of Cash flow
Amount paid on signing agreement Jan 1,2020 $            15,000.00 1 $               15,000.00
Eight Quarterly Lease Payments of $9,000 each $              9,000.00 7.0197 $               63,177.23
Salvage value at the end of 8 Qtrs $            30,000.00 0.78941 $               23,682.28
Total $             101,859.51
So Value of Lease Liability & Right to Use Asset = $         101,859.51

Related Solutions

Magpie Ltd enters into a non-cancellable two-year lease agreement with Tiger Ltd for an item of...
Magpie Ltd enters into a non-cancellable two-year lease agreement with Tiger Ltd for an item of machinery on 1 January 2020. Magpie Ltd pays $15,000 on signing the agreement with Tiger Ltd on 1 January 2020. There are eight quarter payments of $10,000, the first being made on 31 March 2020. Included within the $10,000 lease payments is an amount of $1,000 representing payment to the lessor for insurance and maintenance of the machinery. The machinery is to be depreciated...
FRM Ltd acquired an item of equipment and enters into a non-cancellable lease agreement with FEN...
FRM Ltd acquired an item of equipment and enters into a non-cancellable lease agreement with FEN Equipment Ltd on 1 January 2015. The lease consists of the following:  Date of inception: 1/1/15  Duration of lease: 4 years  Life of leased asset: 5 years  Lease payments (annual):$550 000 (annual) which includes $80 000 for Maintenance and insurance costs per annum.  Guaranteed residual value (Added to final payment): $190 000  Interest rate: 7% Formula for PV...
JK Ltd enters into a non-cancellable five-year lease agreement with Burt Ltd on 1 July 2019....
JK Ltd enters into a non-cancellable five-year lease agreement with Burt Ltd on 1 July 2019. The lease is for an item of machinery that, at the inception of the lease, has a fair value of $647,192. The machinery is expected to have an economic life of six years, after which time it will have an expected residual value of $105,000. There is a bargain purchase option that JK Ltd will be able to exercise at the end of the...
Sullivan Ltd enters into a non-cancellable five-year lease agreement with Bubbles Ltd on 1 July 2015....
Sullivan Ltd enters into a non-cancellable five-year lease agreement with Bubbles Ltd on 1 July 2015. The lease is for a number of spa baths that, at the inception of the lease, have a fair value of $924 560. The spas are being used as part of the amenities at Sullivan's exclusive Question The baths are expected to have an economic life of seven years, after which time they will have no residual value. There is a bargain purchase option...
Sandy Ltd enters into a non-cancellable five-year lease agreement with Bill Ltd on 1 July 2019....
Sandy Ltd enters into a non-cancellable five-year lease agreement with Bill Ltd on 1 July 2019. The lease is for an item of machinery that, at the inception of the lease, has a fair value of $1 294 384. The cost of the machinery to Bill Ltd is $1200 000. The machinery is expected to have an economic life of six years, after which time it will have an expected residual value of $210 000. There is a bargain purchase...
River Ltd enters into a non-cancellable lease agreement with Machinery Ltd on 1 January 2017. River Ltd’s financial year ends on 31 December.
River Ltd enters into a non-cancellable lease agreement with Machinery Ltd on 1 January 2017. River Ltd’s financial year ends on 31 December. The lease consists of the following: Date of inception: 1/1/2017 Duration of lease: 5 years Life of leased asset: 6 years Guaranteed residual value (Added to final payment): $40,000 Implicit rate of interest: 8% Fair value at the inception of the lease $346,640 There are to be 5 annual payment of $90,000, the first being made on...
Ballan Ltd entered into a non-cancellable lease agreement with Manufacturer Ltd to lease construction equipment from...
Ballan Ltd entered into a non-cancellable lease agreement with Manufacturer Ltd to lease construction equipment from Manufacturer Ltd under the following terms: Lease term 9 years Useful life of leased asset 11 years Expected residual value at end of lease $6,000 Lease payment at inception (beginning) $7,000 Lease payments (at end of each year) $5,000 per annum (9 payments) Implicit interest rate for lease 11% Fair Value of Equipment $37,031 Present Value of minimum lease payments $34,685 Ballan does not...
Tony Tiger, as lessee, enters into a lease agreement on May 1, 2020, for a tiger...
Tony Tiger, as lessee, enters into a lease agreement on May 1, 2020, for a tiger costume with Costume Inc. The following data are relevant to the lease agreement: The term of the noncancelable lease is 10 years, with no renewal option. Payments of $138,990 are due at the beginning of each year, starting today. The fair value of the costume is $1,000,000 (it’s a pretty unique costume). The costume has an economic life of 13 years with no salvage...
MSG at the beginnig on 2010, enters into a 20 year non-cancellable lease for equipment having...
MSG at the beginnig on 2010, enters into a 20 year non-cancellable lease for equipment having an estimated useful life of 20 years. MSG's incremental borrowing rate is 4%, the implicit rate of the lessor is unknown. MSG uses the straight-line method to depreciate its assets. Following provisions are at the below for company : 1. Rental payments of $220,000 payable at the beginning of each year. 2. A guarantee by MSG that FD COMPANY will realize $200,000 from selling...
On January 1, 2018 WAG entered into a non-cancellable lease agreement with PE for the lease...
On January 1, 2018 WAG entered into a non-cancellable lease agreement with PE for the lease of specialized laboratory equipment designed to draw blood to perform health tests for their customers. The lease agreement requires WAG to make beginning of the year payments for the 5-year term of the lease. The fair value of the equipment at lease inception is $25,418,156. WAG guarantees to PE that the residual value of the equipment at the end of the term of the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT