In: Accounting
The shareholders’ equity section of the balance sheet of TNL
Systems Inc. included the following accounts at December 31,
2017:
Shareholders' Equity | ($ in millions) | ||
Common stock, 310 million shares at $1 par | $ | 310 | |
Paid-in capital—excess of par | 2,790 | ||
Paid-in capital—share repurchase | 1 | ||
Retained earnings | 2,100 | ||
Required:
1. During 2018, TNL Systems reacquired shares of
its common stock and later sold shares in two separate
transactions. Prepare the entries for both the purchase and
subsequent resale of the shares assuming the shares are (a) retired
and (b) viewed as treasury stock.
On February 5, 2018, TNL Systems purchased 8 million shares at $12 per share.
On July 9, 2018, the corporation sold 2 million shares at $14 per share.
On November 14, 2020, the corporation sold 2 million shares at $9 per share.
2. Prepare the shareholders’ equity section of TNL
Systems’ balance sheet at December 31, 2020, comparing the two
approaches. Assume all net income earned in 2018–2020 was
distributed to shareholders as cash dividends.
1.a.In the books of TNL Systems Inc:
Date | Account Titles | Debit | Credit |
$ | $ | ||
Feb 5, 2018 | Common Stock ( 8,000,000 x $ 1) | 8,000,000 | |
Paid in Capital : Excess of Par ( 2,790 / 310 * 8,000,000 ) | 72,000,000 | ||
Paid-in Capital : Share Repurchase | 1,000,000 | ||
Retained Earnings ( Balancing Amount ) | 15,000,000 | ||
Cash | 96,000,000 | ||
July 9, 2018 | Cash | 28,000,000 | |
Common Stock ( 2,000,000 x $ 1) | 2,000,000 | ||
Paid-in Capital : Excess of Par | 26,000,000 | ||
Nov 14, 2020 | Cash | 18,000,000 | |
Common Stock ( 2,000,000 x $ 1) | 2,000,000 | ||
Paid-in Capital : Excess of Par | 16,000,000 |
b. In the books of TNL Systems Inc. :
Date | Account Titles | Debit | Credit |
$ | $ | ||
Feb 5, 2018 | Treasury Stock | 96,000,000 | |
Cash | 96,000,000 | ||
July 9, 2018 | Cash | 28,000,000 | |
Treasury Stock | 24,000,000 | ||
Paid-in Capital: Treasury Stock | 4,000,000 | ||
Nov 14, 2020 | Cash | 18,000,000 | |
Paid -in Capital : Treasury Stock | 4,000,000 | ||
Paid-in Capital : Share Repurchase | 1,000,000 | ||
Retained Earnings ( Balancing Amount) | 1,000,000 | ||
Treasury Stock | 24,000,000 |
2. a.
TNL Systems Inc. | |
Balance Sheet ( Partial) | |
December 31, 2020 | |
Stockholders' Equity | $ in millions |
Common Stock, 306 million shares at $ 1 par | 306 |
Paid-in Capital : Excess of Par | 2,760 |
Retained Earnings | 2,085 |
Total Stockholders Equity | 5,151 |
b.
TNL Systems Inc. | |
Balance Sheet ( Partial ) | |
December 31, 2020 | |
Stockholders Equity | $ in millions |
Common Stock, 310 million shares at $ 1 par | 310 |
Paid in Capital : Excess of Par | 2,790 |
Retained Earnings | 2,099 |
Less: Treasury Stock ( at cost) | (48) |
Total Stockholders' Equity | 5,151 |