In: Accounting
Use the following to answer questions 1-3:
The balance sheet data of Kohler Company at the end of 2015 and 2014 follow:
2015 2014
Cash $ 100,000 $ 140,000
Accounts receivable (net) 240,000 180,000
Inventory 280,000 180,000
Prepaid expenses 40,000 100,000
Buildings and equipment 360,000 300,000
Accumulated depreciation—buildings and equipment (72,000) (32,000)
Land 360,000 160,000
Totals $1,308,000 $1,028,000
Accounts payable $ 272,000 $220,000
Accrued expenses 48,000 72,000
Notes payable—bank, long-term 160,000
Mortgage payable 120,000
Common stock, $10 par 836,000 636,000
Retained earnings (deficit) 32,000 (60,000)
$1,308,000 $1,028,000
Land was acquired for $200,000 in exchange for common stock, par $200,000, during the year; all equipment purchased was for cash. Equipment costing $20,000 was sold for $8,000; book value of the equipment was$16,000 and the loss was reported as an ordinary item in net income. Cash dividends of $40,000 were charged to retained earnings and paid during the year; the transfer of net income to retained earnings was the only other entry in the Retained Earnings account. In the statement of cash flows for the year ended December 31,2015, for Naley Company:
1. The net cash provided by operating activities was
A) $104,000.
B) $132,000.
C) $112,000.
D) $96,000.
2. The net cash provided (used) by investing activities was
A) $52,000.
B) $(80,000).
C) $(272,000).
D) $(72,000).
3. The net cash provided (used) by financing activities was
A) $ -0-.
B) $(40,000).
C) $(80,000).
D) $120,000.
Please show steps for the solution
cash flows from Operating activities: | |||||
Net income for the year | 132000 | ||||
Adjustment required for reconciliation | |||||
Depreciation | 44000 | ||||
Loss on sale | 8000 | ||||
Increase in Accounts receivable | -60,000 | ||||
Increase in Inventory | -1,00,000 | ||||
Decrease in prepaid expense | 60,000 | ||||
Increase in accounts payable | 52000 | ||||
Decrease n Accrual expense | -24000 | ||||
Net cash provided from Operating activiites | 112000 | ||||
Cash flows from Investing activities | |||||
Sale of Equipment | 8000 | ||||
Purchase of equipment | -80,000 | ||||
Net cash used in investing activities | -72000 | ||||
Cash Flows from Financing activities | |||||
Dividend paid | -40000 | ||||
Mortgage note issued | 1,20,000 | ||||
Bank Loan Note repaid | -1,60,000 | ||||
Net cash used in Financing activities | -80,000 | ||||
Q1. | |||||
Answer is C. $112,000 | |||||
Q2. | |||||
Answer is D/ ($72,000) | |||||
Q3. | |||||
Answer is C. ($80,000) |