Questions
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...

Here are simplified financial statements for Watervan Corporation:

INCOME STATEMENT
(Figures in $ millions)
Net sales $

888.00

Cost of goods sold

748.00

Depreciation

38.00

Earnings before interest and taxes (EBIT) $

102.00

Interest expense

19.00

Income before tax $

83.00

Taxes

29.05

Net income $

53.95

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Current assets $

376

$

326

Long-term assets

272

229

Total assets $

648

$

555

Liabilities and shareholders’ equity
Current liabilities $

201

$

164

Long-term debt

115

128

Shareholders’ equity

332

263

Total liabilities and shareholders’ equity $

648

$

555

The company’s cost of capital is 8%.

a. Calculate Watervan’s economic value added (EVA). (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)

b. What is the company’s return on capital? (Use start-of-year rather than average capital.) (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

c. What is its return on equity? (Use start-of-year rather than average equity.) (Enter your answer as a percent rounded to 2 decimal places.)

In: Finance

Suppose the prices of one-year, two-year, and three-year zero coupon bonds each with a par value...

Suppose the prices of one-year, two-year, and three-year zero coupon bonds each with a par value of $100 are $90,$80, and $70, respectively. Determine the arbitrage-free price of the annuity

In: Finance

What kind of financial decision making models your company use in its capital budgeting process? Have...

What kind of financial decision making models your company use in its capital budgeting process? Have these decisions contributed to the company’s success? Why or why not?

the company is WestJet

In: Finance

Cooperton Mining just announced it will cut its dividend from $ 4.14 to $ 2.27 per...

Cooperton Mining just announced it will cut its dividend from $ 4.14 to $ 2.27 per share and use the extra funds to expand. Prior to the​ announcement, Cooperton's dividends were expected to grow at a 3.2 % ​rate, and its share price was $ 48.86. With the planned​ expansion, Cooperton's dividends are expected to grow at a 4.7 % rate. What share price would you expect after the​ announcement? (Assume that the new expansion does not change​ Cooperton's risk.) Is the expansion a good​ investment?

The new price for​ Cooperton's stock will be ​[...]?

In: Finance

Bond price: Nanotech Ltd has a bond issue maturing in seven years and paying a coupon...

Bond price: Nanotech Ltd has a bond issue maturing in seven years and paying a coupon rate of 11.39 percent (semiannual payments). The company wants to retire a portion of the issue by buying the securities in the open market. If it can refinance at 10.73 percent, Nanotech will pay $_______________ to buy back its current outstanding bonds?

In: Finance

Realised yield: Josh Kavern bought 10-year, 10.76 percent coupon bonds issued by the Australian Government three...

Realised yield: Josh Kavern bought 10-year, 10.76 percent coupon bonds issued by the Australian Government three years ago at $913.44. If he sells these bonds, which have a face value of $1,000, at the current price of $809.05, the realised yield on the bond is ________________% (Assume annual coupons on similar coupon-paying bonds).

In: Finance

n addition to common-size financial statements, common-base year financial statements are often used. Common-base year financial...

n addition to common-size financial statements, common-base year financial statements are often used. Common-base year financial statements are constructed by dividing the current year account value by the base year account value. Thus, the result shows the growth rate in the account.

  

Construct the common-size balance sheet and common-base year balance sheet for the company. Use 2018 as the base year. (Do not round intermediate calculations. Enter your common-size answers as a percent and your common base year answers as a times. Round your common size answers to 2 decimal places, e.g., 32.16 and common-base year answers to 4 decimal places, e.g., 32.1616.)

JARROW CORPORATION
2018 Common-size 2019 Common-size Common-base year
Assets
Current assets
Cash $8,264 % $10,204 %
Accounts receivable 20,953 % 23,437 %
Inventory 37,322 % 42,297 %
Total $66,539 % $75,938 %
Fixed assets
Net plant and equipment $215,870 % $243,840 %
Total assets $282,409 % $319,778 %
Liabilities and Owners’ Equity
Current liabilities
Accounts payable $41,398 % $46,384 %
Notes payable 17,964 % 17,535 %
Total $59,362 % $63,919 %
Long-term debt $24,500 % $31,500 %
Owners' equity
Common stock and paid-in surplus $38,500 % $39,700 %
Retained earnings 160,047 % 184,659 %
Total $198,547 % $224,359 %
Total liabilities and owners' equity $282,409 % $319,778 %

In: Finance

Just Dew It Corporation reports the following balance sheet information for 2017 and 2018.    JUST...

Just Dew It Corporation reports the following balance sheet information for 2017 and 2018.

  

JUST DEW IT CORPORATION
2017 and 2018 Balance Sheets
Assets Liabilities and Owners’ Equity
2017 2018 2017 2018
  Current assets   Current liabilities
      Cash $ 7,950 $ 11,800       Accounts payable $ 40,500 $ 45,800
      Accounts receivable 23,550 29,000       Notes payable 14,850 20,800
      Inventory 36,750 47,000
        Total $ 68,250 $ 87,800         Total $ 55,350 $ 66,600
  Long-term debt $ 30,000 $ 24,000
  Owners’ equity
      Common stock and paid-in surplus $ 42,000 $ 42,000
      Retained earnings 172,650 267,400
  Net plant and equipment $ 231,750 $ 312,200   Total $ 214,650 $ 309,400
  Total assets $ 300,000 $ 400,000   Total liabilities and owners’ equity $ 300,000 $ 400,000

   

Prepare the 2018 combined common-size, common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.)

  

2017 2018
Assets
Cash 7,950 11,800
Accounts receivable 23,550 29,000
Inventory 36,750 47,000
Total 68,250 87,800
Fixed Assets
Net plant and equipment 231,750 312,200
Total Assets 300,000 400,000 1.0000
Liabilities and Owners' Equity
Current liabilities
Accounts payable 40,500 45,800
Notes payable 14,850 20,850
Total 55,350 66,000
Long-term debt 30000 24,000
Owners' equity
Common stock and paid-in surplus 42,000 42,000
Accumulated retained earnings 172,650 267,400
Total 214,650 309,400
Total liabilities and owner's equity 300,000 400,000 1.0000

In: Finance

Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for...

Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the next fiscal year. Sales are projected to grow by 10 percent to $330 million. Current assets, fixed assets, and short-term debt are 15 percent, 75 percent, and 5 percent of sales, respectively. Charming Florist pays out 30 percent of its net income in dividends. The company currently has $131 million of long-term debt and $59 million in common stock par value. The profit margin is 10 percent.

  

a.

Construct the current balance sheet for the firm using the projected sales figure. (Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to the nearest whole dollar amount, e.g., 1,234,567.)

  
   


b.

Based on Ms. Colby’s sales growth forecast, how much does Charming Florist need in external funds for the upcoming fiscal year? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole dollar amount, e.g., 1,234,567.)

  
   


c-1.

Construct the firm’s pro forma balance sheet for the next fiscal year. (Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to the nearest whole dollar amount, e.g., 1,234,567.)

  
     


c-2.

Calculate the external funds needed. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole dollar amount, e.g., 1,234,567.)

  
     

In: Finance

The Optical Scam Company has forecast a sales growth of 25 percent for next year. The...

The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are shown here:

  

Income Statement
  Sales $ 32,100,000
  Costs 26,512,400
  Taxable income $ 5,587,600
  Taxes 1,955,660
  Net income $ 3,631,940
  Dividends $ 1,452,776
  Addition to retained earnings 2,179,164

  

Balance Sheet
Assets Liabilities and Owners' Equity
  Current assets $ 7,370,000   Short-term debt $ 7,383,000
  Long-term debt 5,162,750
  Fixed assets 18,952,000
  Common stock $ 1,707,250
  Accumulated retained earnings 12,069,000
  Total equity $ 13,776,250
  Total assets $ 26,322,000   Total liabilities and equity $ 26,322,000

  

a.

Using the equation from the chapter, calculate the external financing needed for next year. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.)

     
    


b-1.

Construct the firm’s pro forma balance sheet for next year. (Do not round intermediate calculations and round your answers to the nearest whole dollar amount, e.g., 32.)


      


b-2.

Calculate external financing needed. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.)

  
      


c.

Calculate the sustainable growth rate for the company based on the current financial statements. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

  
   

In: Finance

The most recent financial statements for Bello, Inc., are shown here:    Income Statement Balance Sheet...

The most recent financial statements for Bello, Inc., are shown here:

  

Income Statement Balance Sheet
  Sales $ 39,600   Assets $ 145,000   Debt $ 42,000
  Costs 27,000   Equity 103,000
  Taxable income $ 12,600   Total $ 145,000   Total $ 145,000
  Taxes (25%) 3,150
  Net income $ 9,450

  

Assets and costs are proportional to sales; debt and equity are not. A dividend of $3,300 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $45,144.

  

What is the external financing needed?

In: Finance

Last year Janet purchased a $1,000 face value corporate bond with an 9% annual coupon rate...

Last year Janet purchased a $1,000 face value corporate bond with an 9% annual coupon rate and a 25-year maturity. At the time of the purchase, it had an expected yield to maturity of 10.24%. If Janet sold the bond today for $1,051.86, what rate of return would she have earned for the past year? Do not round intermediate calculations. Round your answer to two decimal places.

In: Finance

The most recent financial statements for Hailey Co. are shown here: Income Statement Balance Sheet   Sales...

The most recent financial statements for Hailey Co. are shown here:
Income Statement Balance Sheet
  Sales $ 78,600 Current assets $ 32,100 Long-term debt $ 69,200
  Costs 27,000 Fixed assets 128,500 Equity 91,400
  Taxable income $ 51,600   Total $ 160,600   Total $ 160,600
  Taxes (22%) 11,352      
Net income $ 40,248

Assets and costs are proportional to sales. The company maintains a constant 25 percent dividend payout ratio and a constant debt-equity ratio.

What is the maximum increase in sales that can be sustained assuming no new equity is issued?

In: Finance

An electric utility is considering a new power plant in northern Arizona. Power from the plant...

An electric utility is considering a new power plant in northern Arizona. Power from the plant would be sold in the Phoenix area, where it is badly needed. Because the firm has received a permit, the plant would be legal; but it would cause some air pollution. The company could spend an additional $40 million at Year 0 to mitigate the environmental problem, but it would not be required to do so. The plant without mitigation would cost $240.41 million, and the expected cash inflows would be $80 million per year for 5 years. If the firm does invest in mitigation, the annual inflows would be $84.88 million. Unemployment in the area where the plant would be built is high, and the plant would provide about 350 good jobs. The risk adjusted WACC is 16%.

  1. Calculate the NPV and IRR with mitigation. Round your answers to two decimal places. Enter your answer for NPV in millions. Do not round your intermediate calculations. For example, an answer of $10,550,000 should be entered as 10.55. Negative value should be indicated by a minus sign.
    NPV $   million
    IRR  %

    Calculate the NPV and IRR without mitigation. Round your answers to two decimal places. Enter your answer for NPV in millions. Do not round your intermediate calculations. For example, an answer of $10,550,000 should be entered as 10.55.
    NPV $   million
    IRR  %

  2. How should the environmental effects be dealt with when evaluating this project?
    1. The environmental effects should be ignored since the plant is legal without mitigation.
    2. The environmental effects should be treated as a sunk cost and therefore ignored.
    3. If the utility mitigates for the environmental effects, the project is not acceptable. However, before the company chooses to do the project without mitigation, it needs to make sure that any costs of "ill will" for not mitigating for the environmental effects have been considered in the original analysis.
    4. The environmental effects should be treated as a remote possibility and should only be considered at the time in which they actually occur.
    5. The environmental effects if not mitigated would result in additional cash flows. Therefore, since the plant is legal without mitigation, there are no benefits to performing a "no mitigation" analysis.
  3. Should this project be undertaken?
    1. The project should be undertaken only under the "mitigation" assumption.
    2. The project should be undertaken since the IRR is positive under both the "mitigation" and "no mitigation" assumptions.
    3. The project should be undertaken since the NPV is positive under both the "mitigation" and "no mitigation" assumptions.
    4. Even when no mitigation is considered the project has a negative NPV, so it should not be undertaken.
    5. The project should be undertaken only if they do not mitigate for the environmental effects. However, they want to make sure that they've done the analysis properly due to any "ill will" and additional "costs" that might result from undertaking the project without concern for the environmental impacts.

In: Finance

A project has an initial requirement of $190,151 for new equipment and $11,289 for net working...

A project has an initial requirement of $190,151 for new equipment and $11,289 for net working capital. The installation costs are expected to be $15,824. The fixed assets will be depreciated to a zero book value over the 4-year life of the project and have an estimated salvage value of $77,787. All of the net working capital will be recouped at the end of the project. The annual operating cash flow is $78,979 and the cost of capital is 14% What is the project's NPV if the tax rate is 28%?

In: Finance