In: Accounting
Foxx Corporation acquired all of Greenburg Company’s outstanding stock on January 1, 2016, for $693,000 cash. Greenburg’s accounting records showed net assets on that date of $558,000, although equipment with a 10-year life was undervalued on the records by $71,500. Any recognized goodwill is considered to have an indefinite life.
Greenburg reports net income in 2016 of $97,000 and $135,500 in 2017. The subsidiary declared dividends of $20,000 in each of these two years.
Account balances for the year ending December 31, 2018, follow. Credit balances are indicated by parentheses.
Foxx | Greenburg | ||||||||||||||||||||||||||||||||||
Revenues | $ | (860,000 | ) | $ | (776,000 | ) | |||||||||||||||||||||||||||||
Cost of goods sold | 107,500 | 194,000 | |||||||||||||||||||||||||||||||||
Depreciation expense | 348,000 | 375,000 | |||||||||||||||||||||||||||||||||
Investment income | (20,000 | ) | 0 | ||||||||||||||||||||||||||||||||
Net income | $ | (424,500 | ) | $ | (207,000 | ) | |||||||||||||||||||||||||||||
Retained earnings, 1/1/18 | $ | (1,218,000 | ) | $ | (335,000 | ) | |||||||||||||||||||||||||||||
Net income | (424,500 | ) | (207,000 | ) | |||||||||||||||||||||||||||||||
Dividends declared | 120,000 | 20,000 | |||||||||||||||||||||||||||||||||
Retained earnings, 12/31/18 | $ | (1,522,500 | ) | $ | (522,000 | ) | |||||||||||||||||||||||||||||
Current assets | $ | 325,000 | $ | 161,000 | |||||||||||||||||||||||||||||||
Investment in subsidiary | 693,000 | 0 | |||||||||||||||||||||||||||||||||
Equipment (net) | 1,054,000 | 634,000 | |||||||||||||||||||||||||||||||||
Buildings (net) | 826,000 | 588,000 | |||||||||||||||||||||||||||||||||
Land | 666,000 | 145,000 | |||||||||||||||||||||||||||||||||
Total assets | $ | 3,564,000 | $ | 1,528,000 | |||||||||||||||||||||||||||||||
Liabilities | $ | (1,141,500 | ) | $ | (706,000 | ) | |||||||||||||||||||||||||||||
Common stock | (900,000 | ) | (300,000 | ) | |||||||||||||||||||||||||||||||
Retained earnings | (1,522,500 | ) | (522,000 | ) | |||||||||||||||||||||||||||||||
Total liabilities and equity | $ | (3,564,000 | ) | $ | (1,528,000 | ) | |||||||||||||||||||||||||||||
a.
b. How does the parents choice of an accounting method for its investment affect the balances computed in requirement (a)? a. yes affects consolidate totals b. no, doesn't affect consolidated totals but only internal reporting of parent c. no, neither affects consolidated totals nor intenal reportin of parent c. Which method of accounting for this subsidiary is the parent actually using for intenal reporting purpses? a. initial value method b. partial equity method c. equity method D&E
|
Requirement a | Consolidated Balance | Consolidation | Consolidated Balance | ||||
Foxx corpoation | Greenburg | Debit | Credit | ||||
Depreciation | 348000 | 375000 | 7150 | 730150 | |||
Dividends declared | 120000 | 20000 | 20000 | 120000 | |||
Revenues | -860000 | -776000 | -1636000 | ||||
Equipment | 1054000 | 634000 | 50050 | 1738050 | |||
Buildings | 826000 | 588000 | 1414000 | ||||
Goodwill | 63500 | 63500 | |||||
Common Stock | -900000 | -300000 | 300000 | -900000 | |||
Requirement b | |||||||
The correct alternative is ( b) i.e It does not affect the consolidated totals but it does affect the internal reporting of parents. | |||||||
Requirement c | |||||||
Correct alternative (a) i.e Initial value method. As parent has reported acquistion cost as Investment in Greenburg(subsidiary) | |||||||
It did not change the investment in Greenburg despite the fact of subsidiary reporting net Income in the year 2016, 2017 & 2018 | |||||||
and paying dividends in the respective years. |
Requirement d & e | Investment Income | Retained earning of parent will increase by following amount | ||
Initial Value | 20000 | 20000 | ||
Partial equity | 207000 | 187000 | ||
Equity method | 207000 | 179850 |