In: Accounting
EcoBrite Labs performs tests on water samples supplied by outside companies to ensure that their waste water meets environmental standards. Customers deliver water samples to the lab and receive the lab reports via the Internet. The EcoBrite Labs facility is built and staffed to handle the processing of 100,000 tests per year. The lab facility cost $150,000 to build and is expected to last 10 years and will have no salvage value. Processing equipment cost $210,000 and has a life expectancy of five years and will have no salvage value. Both facility and equipment are depreciated on a straight-line basis. EcoBrite Labs has six salaried laboratory technicians, each of whom is paid $32,000. In addition to the salaries, facility, and equipment, EcoBrite Labs expects to spend $48,000 for chemicals and other supplies (assuming 100,000 tests are performed). Last year, 88,000 tests were performed.
Required:
1. Classify the resources associated with the water testing activity into one of the following types: (1) committed resources and (2) flexible resources.
Committed resources: Lab facility, equipment and technician
salaries
Flexible resources: Chemicals and
supplies
2. Calculate the total annual activity rate for the water testing activity. Break the activity rate into fixed and variable components. (Round your answers to three significant digits.)
Total water testing rate: | $ per test |
Variable activity rate: | $ per test |
Fixed activity rate: | $ per test |
3. Compute the total activity availability, and break this into activity output and unused activity.
Activity availability: | tests |
Activity usage: | tests |
Unused activity: | tests |
4. Calculate the total cost of resources supplied, and break this into the cost of activity used and the cost of unused activity.
Cost of activity supplied: | $ |
Cost of activity used: | $ |
Cost of unused activity: | $ |
Solution:
1)
Committed resources = Lab facility, Equipment and technician salaries
Flexible resources= Chemicals and supplies
2)
Computation of total water testing rate:
Facility cost ($150,000 /10 years) | $15,000 |
Processing equipment ($210,000/5 years) | $42,000 |
Salary of laboratory[(32,000*6)+48,000] | $240,000 |
Totals | $297,000 |
Total water testing rate = $297,000 /100,000
=$2.97 per test
Variable activity rate = $48,000/100,000
=$0.48
Fixed activity rate = Total water testing rate - Variable activity rate
=$2.97 -$0.48
=$2.49
Total water testing rate | $2.97 |
variable activity rate | $0.48 |
Fixed activity rate | $2.49 |
3)
Activity availability = 100,000 tests
Activity usage = 88,000 tests
Unused activity = Activity availability - Activity usage
=100,000 -88,000
Unused activity =12,000 tests
4)
Computation of activity supplied :
Faciliy cost ($150,000/10) | $15,000 |
Processing equipment(210,000/5) | $42,000 |
Technicians salaries (32,000*6) | $192,000 |
Chemical and supplies (88,000*0.48) | $42,240 |
Cost of activity supplied | $291,240 |
Cost of activity used = Total water testing rate × Activity Usage
=$2.97*88,000 tests
=$261,360
Cost of unused activity = Fixed activity rate × unused activity
=$2.49*12,000 tests
=$29,880
Cost of activity supplied | $291,240 |
Cost of activity used | $261,360 |
Cost of unused activity | $29,880 |
Please give a Thumbs up ?. Thanks!!