In: Accounting
Samuelson and Messenger (SAM) began 2021 with 200 units of its
one product. These units were purchased near the end of 2020 for
$22 each. During the month of January, 100 units were purchased on
January 8 for $28 each and another 200 units were purchased on
January 19 for $30 each. Sales of 130 units and 130 units were made
on January 10 and January 25, respectively. There were 240 units on
hand at the end of the month. SAM uses a perpetual
inventory system.
Required:
1. Complete the below table to calculate ending
inventory and cost of goods sold for January using FIFO.
2. Complete the below table to calculate ending
inventory and cost of goods sold for January using average
cost.
Complete the below table to calculate ending inventory and cost of goods sold for January using FIFO.
Complete the below table to calculate ending inventory and cost of goods sold for January using FIFO.
Complete the below table to calculate ending inventory and cost of goods sold for January using average cost (Round cost per unit to 2 decimal places. Enter inventory reductions from sales as negative numbers.)
|
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Samuelson | ||||||||||||
Perpetual FIFO | ||||||||||||
Date | Cost of Goods available for sale | Cost of Goods sold Jan 10 | Cost of Goods sold Jan 25 | Balance | ||||||||
# of Units | Cost per unit | Amount | # of Units sold | Cost per unit | Cost of Goods sold | # of Units sold | Cost per unit | Cost of Goods sold | # of units | Cost per unit | Inventory Balance | |
Beg. Inventory | 200.00 | 22.00 | 4,400.00 | 130.00 | 22.00 | 2,860.00 | 70.00 | 22.00 | 1,540.00 | - | 22.00 | - |
8-Jan | 100.00 | 28.00 | 2,800.00 | 60.00 | 28.00 | 1,680.00 | 40.00 | 28.00 | 1,120.00 | |||
19-Jan | 200.00 | 30.00 | 6,000.00 | 200.00 | 30.00 | 6,000.00 | ||||||
Total | 500.00 | 13,200.00 | 130.00 | 2,860.00 | 130.00 | 3,220.00 | 240.00 | 7,120.00 |
Perpetual Weighted average | ||||||
Date | Inventory on hand | Cost of Goods sold | ||||
# of Units | Cost per unit | Amount | No. of Units | Cost per unit | Cost of Goods sold | |
Beg. Inventory | 200.00 | 22.00 | 4,400.00 | |||
Purchase Jan 8 | 100.00 | 28.00 | 2,800.00 | |||
Subtotal Average Cost | 300.00 | 24.00 | 7,200.00 | |||
Sale Jan 10 | 130.00 | 24.00 | 3,120.00 | 130.00 | 24.00 | 3,120.00 |
Subtotal Average Cost | 170.00 | 24.00 | 4,080.00 | |||
Purchase Jan 19 | 200.00 | 30.00 | 6,000.00 | |||
Subtotal Average Cost | 370.00 | 27.24 | 10,080.00 | |||
Sale Jan 25 | 130.00 | 27.24 | 3,541.62 | 130.00 | 27.24 | 3,541.62 |
Total | 240.00 | 6,538.38 | 260.00 | 6,661.62 |