Question

In: Accounting

William’s cafe prepares and sells meals in a university. The cafe’s budgeted figures (planning budget) and...

William’s cafe prepares and sells meals in a university. The cafe’s budgeted figures
(planning budget) and actual figures for the year ending 30 June 2019 is given
below:

Budgeted
amount ($)

Actual amount
($)
Sales revenue 240 000 220 000
Expenses:
Cost of sales 140 000 110 000
Rent 24 000 28 000
Wages and salaries 36 000 38 000
Depreciation 3 200 4 600
Interest 3 600 2 800
Insurance 12 000 12 000
Electricity 4 000 3 800
Net profit 17 200 20 800

Required:
(a) Explain the importance of variance analysis in the budgeting process?

(b) Prepare a variance report and classify for each item whether it is a favourable
variance or unfavourable variance.
(c) Suggest one possible reason for the variance in cost of sales.

Solutions

Expert Solution

a) variance analysis is important to detect the deviation from the expected results. If the deviation is adverse , the reasons for the same could be detected on time. Also the goals and objectives need to be adjusted beacuse of variance in the results. If helps in knowing why the fluctuations happened and what could be done to reduce the effects .

2. There is unfavourable variance in sales . And consequently the cost of sales has reduced. But what matters is proportion of cost to sales value which is lower than expected. This is a favourable variance. Wages and salaries and depreciation are more without increase in sales. So this is also unfavourable. Interest expense and electricity is lesser than expected. Though sales are lesser than expected but the profit has increased by 3800. This is a favourable variation.

3. The possible reason for variance in cost of sales might be because of lower cost of materials or lower production


Related Solutions

Comfort Meals (CM) is a not-for-profit organisation that prepares and distributes meals for homeless people in...
Comfort Meals (CM) is a not-for-profit organisation that prepares and distributes meals for homeless people in Adelaide. David Cunningham, who is a member of CPA Australia, is the Chief Financial Officer for CM. On the 28th July, 2019, CM’s Chief Executive Officer (CEO) successfully negotiated a loan for $1.8 million dollars (4% per annum interest) to fund the construction of new kitchen facilities. The new facilities will be completed and ready for use in November 2020. David is now preparing...
A cafe specializes in short order meals; and, morning and afternoon snack breaks. It is open...
A cafe specializes in short order meals; and, morning and afternoon snack breaks. It is open from 9:00 am until 4:00 pm. An office manager in a nearby high rise office building offers the owner a contract to provide her 50 employees with afternoon snack breaks for $2.00 each. Each employee would receive a drink and a snack item. The shop has an hourly capacity of 50 customers. The owner estimates that the variable costs of the afternoon breaks would...
Budgeted Income Statement with CVP Madison Booksellers is planning a budget for 2018. The estimate of...
Budgeted Income Statement with CVP Madison Booksellers is planning a budget for 2018. The estimate of sales revenue is $3,200,000 and of cost of goods sold is 70 percent of sales revenue. Depreciation on the office building and fixtures is budgeted at $120,000. Salaries and wages are budgeted at $200,000. Advertising has been budgeted at $180,000 and utilities should amount to $140,000. Income tax is estimated at 40 percent of operating income. Required a. Prepare a budgeted income statement for...
The Little Theatre Costs from the Planning Budget For the Year Ended December 31 Budgeted number...
The Little Theatre Costs from the Planning Budget For the Year Ended December 31 Budgeted number of productions 6 Budgeted number of performances 108 Actors and directors wages $ 252,720 Stagehands wages 69,120 Ticket booth personnel and ushers wages 52,920 Scenery, costumes, and props 110,040 Theater hall rent 90,720 Printed programs 63,720 Publicity 14,040 Administrative expenses 79,920 Total $ 733,200 Some of the costs vary with the number of productions, some with the number of performances, and some are fixed...
The income for Saxbys Cafe at Temple University income for the period January - June, 2020...
The income for Saxbys Cafe at Temple University income for the period January - June, 2020 is as follows: Month Income (In thousands $) January 70.0 February 68.5 March 64.8 April 71.7 May 71.3 June 72.8 (a) Use exponential smoothing with α =0.1 and α =0.3 to forecast July income. Assume that the initial forecast for February 2020 is $65,000. Show Work please (b) Based on MAD, which smoothing constant provide a better forecast? Justify your answer.
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products is grilled salmon in dill sauce with baby new potatoes and spring vegetables. During the most recent week, the company prepared 6,600 of these meals using 1,950 direct labor-hours. The company paid its direct labor workers a total of $27,300 for this work, or $14.00 per hour. According to the standard cost card for this meal, it should require 0.30 direct labor-hours at a...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products is grilled salmon in dill sauce with baby new potatoes and spring vegetables. During the most recent week, the company prepared 6,300 of these meals using 1,800 direct labor-hours. The company paid its direct labor workers a total of $18,000 for this work, or $10.00 per hour. According to the standard cost card for this meal, it should require 0.30 direct labor-hours at a...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products is grilled salmon in dill sauce with baby new potatoes and spring vegetables. During the most recent week, the company prepared 4,800 of these meals using 1,400 direct labor-hours. The company paid its direct labor workers a total of $18,200 for this work, or $13.00 per hour. According to the standard cost card for this meal, it should require 0.30 direct labor-hours at a...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31   Budgeted meals (q) 28,000   Revenue ($3.80q) $ 106,400   Expenses:       Raw materials ($2.30q) 64,400       Wages and salaries ($6,200 + $0.20q) 11,800       Utilities ($2,100 + $0.05q) 3,500       Facility rent ($3,300) 3,300       Insurance ($2,200) 2,200       Miscellaneous ($400 + $0.10q) 3,200   Total expense 88,400   Net operating...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products...
SkyChefs, Inc., prepares in-flight meals for a number of major airlines. One of the company’s products is grilled salmon in dill sauce with baby new potatoes and spring vegetables. During the most recent week, the company prepared 3,400 of these meals using 1,300 direct labor-hours. The company paid its direct labor workers a total of $16,900 for this work, or $13.00 per hour. According to the standard cost card for this meal, it should require 0.40 direct labor-hours at a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT