Question

In: Finance

14. The Albany Company has a present capital structure consisting of common stock ($200 million, 10...

14. The Albany Company has a present capital structure consisting of common stock ($200 million, 10 million shares) and debt ($150 million, 8% coupon rate). The company is planning a major expansion and is undecided between two financing plans.

Plan A: Equity financing. Under this plan, an additional 2.5 million shares of common stock will be sold at $15 per share.

Plan B: Debt financing. Under this plan, $37.5 million of 10% long-term debt will be sold. At what level of operating income (EBIT) will the firm be indifferent between the two plans? Assume a 21% marginal tax rate.

a) $6.75 million d) $30.75 million

Use breakeven EBIT formula

Solutions

Expert Solution

Plan A Plan B
Interest expense 150*8%= 12   (current debt outstanding) 12 (current debt) + (37.5*10%=3.75 )new Debt = 15.75
Number of shares outstanding 10+2.5=12.50 M shares 10 M shares

At breakeven ,Earning per share under both plans are equal .

Earning per share =Earning available to common stockholders /number of shares

Plan A Plan B
EBIT EBIT EBIT
less Interest 12 15.75
EBT EBIT-12 EBIT-15.75
less:Tax expense

.21[EBIT-12]

.21EBIT-2.52

.21[EBIT-15.75]

.21EBIT- 3.3075

EAT/Net income

[EBIT-12]-[.21EBIT-2.52]

EBIT-12-.21EBIT +2.52

.79EBIT - 9.48

[EBIT-15.75]-[.21EBIT-3.3075]

EBIT-15.75-.21EBIT+3.3075

.79EBIT- 12.4425

Number of shares outstanding 12.5 10

[.79EBIT - 9.48]/12.5 = [.79EBIT-12.4425]/10

.79EBIT -9.48 = 12.5[.79EBIT - 12.4425]/10

.79EBIT -9.48= 1.25[.79EBIT-12.4425]

.79EBIT -9.48 = .9875EBIT-15.553125

.9875 EBIT -.79 EBIT = 15.553125-9.48

.1975EBIT = 6.073125

EBIT = 6.073125 /.1975

          = 30.75 MILLION

Breakeven point EBIT = 30.75 million


Related Solutions

Superior Clamps, Inc., has a capital structure consisting of 8.4 million shares of common stock and...
Superior Clamps, Inc., has a capital structure consisting of 8.4 million shares of common stock and 914,000 warrants. Each warrant gives its owner the right to purchase one share of newly issued common stock for an exercise price of $22.30. The warrants are European and will expire one year from today. The market value of the company's assets is $171.3 million, and the annual variance of the returns on the firm's assets is .25. Treasury bills that mature in one...
Superior Clamps, Inc., has a capital structure consisting of 8.6 million shares of common stock and...
Superior Clamps, Inc., has a capital structure consisting of 8.6 million shares of common stock and 916,000 warrants. Each warrant gives its owner the right to purchase one share of newly issued common stock for an exercise price of $22.50. The warrants are European and will expire one year from today. The market value of the company's assets is $171.5 million and the annual variance of the returns on the firm's assets is .30. Treasury bills that mature in one...
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and $30 million of common equity.
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and $30 million of common equity. The firm has 500,000 shares of common stock outstanding. Sand Key is planning a major expansion and will need to raise $15 million. The firm must decide whether to finance the expansion with debt or equity. If equity financing is selected, common stock will be sold at $75 per share. If debt financing is chosen, 6% coupon bonds will...
AA corporation has a capital structure consisting of 40% debt, 10% preferred stock, and 50% common...
AA corporation has a capital structure consisting of 40% debt, 10% preferred stock, and 50% common equity. Assume the firm has a sufficient retained earnings to fund the equity portion of its capital budget. It has 20-year, 14% semiannual coupon bonds that sell at their par value of $1,000. The firm could sell, at par, $50 preferred stock that pays a 8% annual dividend. AA’s beta is 1.4, the risk-free rate if 5%, and the market risk premium is 8%....
1. Kramerica Industries has a capital structure consisting of 65% debt and 35% common stock. The...
1. Kramerica Industries has a capital structure consisting of 65% debt and 35% common stock. The company’s CFO has obtained the following information: o The before-tax YTM on the company's bonds is 8.5%. o Kramerica will pay a $3.00 dividend on its common stock and the dividend is expected to grow at a constant rate of 6% a year. The common stock currently sells for $50 a share. o Assume the firm will be able to use retained earnings to...
Crown Hill Berhad has a target capital structure consisting of debt (bond), preferred stock, and common...
Crown Hill Berhad has a target capital structure consisting of debt (bond), preferred stock, and common stock. The capital structure for Crown Hill Berhad is as follows:              Source of Capital                  Market Value              Debt (bond)                            RM500,000              Preferred Stock                      RM300,000              Common Stock                      RM700,000 Debt Crown Hill Berhad’s bond have a 12 percent coupon rate paid annually, with maturity period of 15 years and sells for RM1,050. The company’s marginal tax rate is 34 percent. Preferred Stock The preferred...
1. Crypton Electronics has a capital structure consisting of 40 percent common stock and 60 percent...
1. Crypton Electronics has a capital structure consisting of 40 percent common stock and 60 percent debt. A debt Issue of $1,000 par value, 6 percent bonds that mature in 15 years and pay annual interest will sell for $975. Common stock of the firm is currently selling for $30 per share and the firm expects to pay a $2.25 dividend next year. Dividends have grown at the rate of 5 percent per year and are expected to continue to...
Crown Hill Berhad has a target capital structure consisting of debt (bond), preferred stock, and common...
Crown Hill Berhad has a target capital structure consisting of debt (bond), preferred stock, and common stock. The capital structure for Crown Hill Berhad is as follows:              Source of Capital                  Market Value              Debt (bond)                            RM500,000              Preferred Stock                      RM300,000              Common Stock                       RM700,000 Debt Crown Hill Berhad’s bond have a 12 percent coupon rate paid annually, with maturity period of 15 years and sells for RM1,050. The company’s marginal tax rate is 34 percent. Preferred Stock The preferred...
Sara's Cafe has the following capital structure: Bonds   $450 million Preferred Stock $300 million Common stock...
Sara's Cafe has the following capital structure: Bonds   $450 million Preferred Stock $300 million Common stock $500 million Retained Earnings $250 million The specific costs of capital are as followsl: Bonds 6.2% Preferred Stock 7.4% Common Stock 16.8% Retained Earnings 14.9% Calculate the WACC.
A company has 14 million shares of common stock outstanding with a beta of 1.15 and...
A company has 14 million shares of common stock outstanding with a beta of 1.15 and a market price of $45 a share. There are 1000000 shares of 9 percent preferred stock outstanding valued at $80 a share. The 10 percent semi annual coupon bonds have a face value of $1000 and are selling at 92 percent of par. There are 280,000 bonds outstanding that mature in 15 years. The market risk premium is 12 percent., T-bills are yielding 4.5...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT