In: Accounting
4.
Statement of Cost of Goods Manufactured for a Manufacturing Company
Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows:
Inventories | January 1 | January 31 | ||
Materials | $172,000 | $154,800 | ||
Work in process | 115,240 | 103,720 | ||
Finished goods | 89,440 | 103,720 |
Direct labor | $309,600 | |
Materials purchased during January | 330,240 | |
Factory overhead incurred during January: | ||
Indirect labor | 33,020 | |
Machinery depreciation | 19,950 | |
Heat, light, and power | 6,880 | |
Supplies | 5,500 | |
Property taxes | 4,820 | |
Miscellaneous costs | 8,940 |
a. Prepare a cost of goods manufactured statement for January.
Disksan Manufacturing Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended January 31 | |||
$ | |||
Direct materials: | |||
$ | |||
$ | |||
$ | |||
Factory overhead: | |||
$ | |||
Total factory overhead | |||
Total manufacturing costs incurred during January | |||
Total manufacturing costs | $ | ||
Cost of goods manufactured | $ |
b. Determine the cost of goods sold for
January.
$
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part a | ||||
Direct materials costs | ||||
-Beginning inventory | $ 172,000 | |||
- Purchases of direct materials | $ 330,240 | |||
-Cost of direct materials available for use | $ 502,240 | |||
Ending inventory | $-154,800 | |||
Direct Material Used | $ 347,440 | |||
Direct Labor | $ 309,600 | |||
Factory Overhead: | ||||
Indirect labor | $ 33,020 | |||
Machinery depreciation | $ 19,950 | |||
Heat, light, and power | $ 6,880 | |||
Supplies | $ 5,500 | |||
Property taxes | $ 4,820 | |||
Miscellaneous costs | $ 8,940 | $ 79,110 | ||
Manufacturing costs incurred | $ 736,150 | |||
Add beginning work-in-process inventory | $ 115,240 | |||
Total manufacturing costs to account for | $ 851,390 | |||
Less Ending WIP | $-103,720 | |||
Cost of Goods Manufactured | $ 747,670 | |||
Part b | ||||
Cost of goods sold: | ||||
Beginning finished goods inventory | $ 89,440 | |||
Cost of goods manufactured (above) | $ 747,670 | |||
Cost of goods available for sale | $ 837,110 | |||
Ending finished goods inventory | $-103,720 | |||
Cost of goods sold | $ 733,390 |