In: Accounting
4.
Statement of Cost of Goods Manufactured for a Manufacturing Company
Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows:
| Inventories | January 1 | January 31 | ||
| Materials | $172,000 | $154,800 | ||
| Work in process | 115,240 | 103,720 | ||
| Finished goods | 89,440 | 103,720 | ||
| Direct labor | $309,600 | |
| Materials purchased during January | 330,240 | |
| Factory overhead incurred during January: | ||
| Indirect labor | 33,020 | |
| Machinery depreciation | 19,950 | |
| Heat, light, and power | 6,880 | |
| Supplies | 5,500 | |
| Property taxes | 4,820 | |
| Miscellaneous costs | 8,940 | |
a. Prepare a cost of goods manufactured statement for January.
| Disksan Manufacturing Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended January 31 | |||
| $ | |||
| Direct materials: | |||
| $ | |||
| $ | |||
| $ | |||
| Factory overhead: | |||
| $ | |||
| Total factory overhead | |||
| Total manufacturing costs incurred during January | |||
| Total manufacturing costs | $ | ||
| Cost of goods manufactured | $ | ||
b. Determine the cost of goods sold for
January.
$
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
| Part a | ||||
| Direct materials costs | ||||
| -Beginning inventory | $ 172,000 | |||
| - Purchases of direct materials | $ 330,240 | |||
| -Cost of direct materials available for use | $ 502,240 | |||
| Ending inventory | $-154,800 | |||
| Direct Material Used | $ 347,440 | |||
| Direct Labor | $ 309,600 | |||
| Factory Overhead: | ||||
| Indirect labor | $ 33,020 | |||
| Machinery depreciation | $ 19,950 | |||
| Heat, light, and power | $ 6,880 | |||
| Supplies | $ 5,500 | |||
| Property taxes | $ 4,820 | |||
| Miscellaneous costs | $ 8,940 | $ 79,110 | ||
| Manufacturing costs incurred | $ 736,150 | |||
| Add beginning work-in-process inventory | $ 115,240 | |||
| Total manufacturing costs to account for | $ 851,390 | |||
| Less Ending WIP | $-103,720 | |||
| Cost of Goods Manufactured | $ 747,670 | |||
| Part b | ||||
| Cost of goods sold: | ||||
| Beginning finished goods inventory | $ 89,440 | |||
| Cost of goods manufactured (above) | $ 747,670 | |||
| Cost of goods available for sale | $ 837,110 | |||
| Ending finished goods inventory | $-103,720 | |||
| Cost of goods sold | $ 733,390 | |||