In: Accounting
Stahl Company is conducting a time-driven activity-based costing study in its Shipping Department. To aid the study, the company provided the following data regarding its Shipping Department and the customers served by the department:
Number of employees | 30 | ||||||
Average salary per employee | $ | 30,000 | |||||
Weeks of employment per year | 52 | ||||||
Hours worked per week | 40 | ||||||
Practical capacity percentage | 85 | % | |||||
Line-Item Picking |
Packaging | Loading Deliveries |
|||||
Minutes per unit of the activity | 5 | 15 | 30 | ||||
Customer L | Customer M | Customer N | All Customers | ||||
Number of line items picked | 250 | 150 | 100 | 350,000 | |||
Number of boxes packaged | 40 | 20 | 22 | 36,000 | |||
Number of deliveries loaded | 6 | 2 | 10 | 13,000 | |||
Required:
1. Using the customer cost analysis as demonstrated in Exhibit 7A-2 in your textbook, compute the following:
a. The cost per minute of the resource supplied in the Shipping Department.
b. The time-driven activity rate for each of Stahl’s three activities.
c.The total labor costs consumed by Customer L, Customer M, and Customer N.
2. Using the capacity analysis as demonstrated in Exhibit 7A-3 in your textbook, compute the following:
a. The used capacity in minutes.
b. The unused capacity in minutes.
c. The unused capacity in number of employees.
d. The impact on expenses of matching capacity with demand.
1. Using the customer cost analysis as demonstrated in Exhibit
7A-2 in your textbook, compute the following:
a. The cost per minute of the resource supplied in the Shipping
Department.
b. The time-driven activity rate for each of Stahl’s three
activities.
c. The total labor costs consumed by Customer L, Customer M, and
Customer N.
(For all requirements, round your intermediate calculations and final answers to 2 decimal places.)
Show less
|
2. Using the capacity analysis as demonstrated in Exhibit 7A-3
in your textbook, compute the following:
a. The used capacity in minutes.
b. The unused capacity in minutes.
c. The unused capacity in number of employees. (Round your answer
to 2 decimal places.)
d. The impact on expenses of matching capacity with demand. (Round
down your potential adjustment in the number of employees to a
whole number. Negative amounts should be indicated by a minus
sign.)
Show less
|
Part 1
a. |
Cost per minute of the resources supplied |
$0.28 |
b. |
Time-driven activity rate |
|
Line-item packaging |
$1.40 |
|
Packaging |
$4.20 |
|
Loading deliveries |
$8.40 |
|
c. |
Total shipping labor cost assigned to: |
|
Customer L |
$568.40 |
|
Customer M |
$310.80 |
|
Customer N |
$316.40 |
Part 2
a. |
Customer service minutes used to meet demand |
2680000 |
b. |
Unused capacity in minutes |
502400 |
c. |
Unused capacity in number of employees |
5 |
d. |
Impact on expenses of matching capacity with demand |
$(150000) |
Part 1 A
Customer service department: |
|
Number of employees (a) |
30 |
Average salary per employee (b) |
30000 |
Total cost of resources supplied (a) x (b) |
$900000 |
Practical capacity per employee (in minutes) (a) (52*40*85%*60) |
106080 |
Number of employees (b) |
30 |
Practical capacity of resources supplied (in minutes) (a) x (b) |
31,82,400 |
Cost per minute of the resources supplied (900000/3182400) |
0.28 |
Part 1 B
Line-item packaging |
Packaging |
Loading deliveries |
|
Minutes per unit of the activity (a) |
5 |
15 |
30 |
Cost per minute of the resources supplied (b) |
0.28 |
0.28 |
0.28 |
Time-driven activity rate (a) x (b) |
$1.40 |
$4.20 |
$8.40 |
Part 1 C
Customer L |
Customer M |
Customer N |
|
Number of Line-items picked (a) |
250 |
150 |
100 |
Time-driven activity rate (b) |
1.40 |
1.40 |
1.40 |
Line-item packaging costs assigned (a) x (b) |
350 |
210 |
140 |
Number of boxes packed |
40 |
20 |
22 |
Time-driven activity rate (b) |
4.20 |
4.20 |
4.20 |
packaging costs assigned (a) x (b) |
168 |
84 |
92.40 |
Number of deliveries loaded |
6 |
2 |
10 |
Time-driven activity rate (b) |
8.40 |
8.40 |
8.40 |
Loading deliveries costs assigned (a) x (b) |
50.40 |
16.80 |
84 |
Total customer service costs assigned (line-item packaging cost packaging cost + loading deliveries cost) |
$568.40 |
$310.80 |
$316.40 |
Part 2 A
Line-item packaging |
Packaging |
Loading deliveries |
||
Customer demand for each activity (a) |
350000 |
36000 |
13000 |
|
Customer service minutes required per unit of each activity (b) |
5 |
15 |
30 |
|
Customer service minutes used to meet demand (a) x (b) |
1750000 |
540000 |
390000 |
2680000 |
Part 2 B
Total customer service minutes available to meet demand (a) |
3182400 |
Customer service minutes used to meet demand (b) |
2680000 |
Unused capacity in minutes (a) - (b) |
502400 |
Part 2 C
Unused capacity in minutes (a) |
502400 |
Practical capacity per employee (in minutes) (b) |
106080 |
Unused capacity in number of employees (a) / (b) |
5 |
Part 2 D
Potential adjustment in number of employees (a) |
5 |
Average salary per employee (b) |
30000 |
Impact on expenses of matching capacity with demand (a) * (b) |
$(150000) |