In: Accounting
A Belgium subsidiary's beginning and ending trial balances appear below:
Dr (Cr) |
January 1 |
December 31 |
|
Cash, receivables |
€ 1,500 |
€ 1,200 |
Inventories |
3,000 |
3,500 |
Plant & equipment, net |
30,000 |
39,000 |
Liabilities |
(18,500) |
(27,200) |
Capital stock |
(4,000) |
(4,000) |
Retained earnings, beginning |
(12,000) |
(12,000) |
Sales revenue |
-- |
(15,000) |
Cost of sales |
9,500 |
|
Out-of-pocket selling & administrative expenses |
-- |
4,000 |
Depreciation expense |
-- |
1,000 |
Total |
€ 0 |
€ 0 |
Exchange rates ($/€) are:
Beginning of year |
$1.25 |
Average for year |
1.22 |
End of year |
1.20 |
The subsidiary was acquired at the beginning of the year. Its
sales, inventory purchases, and out-of-pocket selling and
administrative expenses occurred evenly during the year. Equipment
was purchased for €10,000 when the exchange rate was $1.23.
Depreciation for the year includes €200 related to the equipment
purchased during the year. The ending inventory was purchased at
the end of the year, and the beginning inventory was purchased at
the end of the previous year.
If the subsidiary's functional currency is the U.S. dollar,
what is the remeasurement gain or loss for the year?
Select one:
A. $ 810 loss
B. $2,020 loss
C. $1,130 gain
D. $1,030 gain
Answer:
Balance Sheet | |||
Particulars | Euro Amount () |
Exchange Rate ($) | Amount ($) |
Assets | |||
Cash receivables | 1200 | 1.20 | 1440 |
Inventories | 3500 | 1.20 | 4200 |
Plant & equipment - Opening | 29200 | 1.25 | 36500 |
Plant & eqiupment - Purchased | 9800 | 1.23 | 12054 |
Total Assets | 43700 | 54194 | |
Liabiltiies | 27200 | 1.20 | 32640 |
Capital stock | 4000 | 1.25 | 5000 |
Retained earnings | 12500 | plug | 16554 |
Total liabilities and shareholders equity | 43700 | 54194 |
Statement of retained earnings | |||
Particulars | Euro Amount () | Exchange rate | Amount ($) |
Opening Retained Earnings | 12000 | 1.25 | 15000 |
Add: Net Income | 500 | plug | 1554 |
Closing retained earnings | 12500 | 16554 |
Statement of Net Income | |||
Particulars | Euro Amount () | Exchange Rate | Amount ($) |
Revenues | 15000 | 1.22 | 18300 |
Cost of sales | |||
Opening stock | 3000 | 1.25 | 3750 |
Add: Purchases | 10000 | 1.22 | 12200 |
Less: Closing stock | (3500) | 1.20 | (4200) |
Total cost of sales | 9500 | 11750 | |
Operating expenses | 4000 | 1.22 | 4880 |
Depreciation | |||
Opening Equipment | 800 | 1.25 | 1000 |
Equipment Purchased | 200 | 1.23 | 246 |
Remeasurment gain | - | plug | 1130 |
Net Income | 500 | 1554 |
Thus the answer is d) $1130 gain