In: Accounting
Morris Inc. recorded the following transactions over the life of
a piece of equipment purchased in Year 1:
Jan. | 1, | Year | 1 | Purchased equipment for $101,000 cash. The equipment was estimated to have a five-year life and $4,000 salvage value and was to be depreciated using the straight-line method. | |||
Dec. | 31, | Year | 1 | Recorded depreciation expense for Year 1. | |||
Sept. | 30, | Year | 2 | Undertook routine repairs costing $900. | |||
Dec. | 31, | Year | 2 | Recorded depreciation expense for Year 2. | |||
Jan. | 1, | Year | 3 | Made an adjustment costing $3,600 to the equipment. It improved the quality of the output but did not affect the life and salvage value estimates. | |||
Dec. | 31, | Year | 3 | Recorded depreciation expense for Year 3. | |||
June. | 1, | Year | 4 | Incurred $1,950 cost to oil and clean the equipment. | |||
Dec. | 31, | Year | 4 | Recorded depreciation expense for Year 4. | |||
Jan. | 1, | Year | 5 | Had the equipment completely overhauled at a cost of $11,200. The overhaul was estimated to extend the total life to seven years. The salvage value did not change. | |||
Dec. | 31, | Year | 5 | Recorded depreciation expense for Year 5. | |||
Oct. | 1, | Year | 6 |
Received and accepted an offer of $30,000 for the equipment. |
Required: Prepare the journal entry for the disposal of the equipment on October 1, Year 6.
The following are the journal entries for the disposal of equipment:
YEAR -1
Jan 1 Equipment A/c Dr $101,000
To Cash A/c $101,000
Depreciation = (Cost - Salvage value)/estimated life
= ($101,000-$4,000)/5
= $19,400
Dec 31 Depreciation A/c Dr $19,400
To Equipment A/c $19,400
Closing balance of equipment at the end of year-1 = $101,000-$19,400
= $81,600
YEAR-2
Sep 30 Repairs & Maintenance A/c Dr $900
To Cash A/c $900
Since repair costs are for the CY $900 should be expensed and not added to the carrying value of the equipment
Dec 31 Depreciation A/c Dr $19,400
To Equpiment A/c $19,400
Closing balance of equipment at the end of year-2 = $81,600-$19,400
= $62,200
YEAR-3
Jan 1 Equpiment A/c Dr $3,600
To Cash A/c $3,600
Dec 31 Depreciation* A/c Dr $ 20,600
To Equipment A/c $20,600
*Depreciation = (62200+3600)-4000/3
= 20,600
Closing balance of equipment at the end of year-3 = $62,200+$3,600-$20,600
= $45,200
YEAR-4
Jan 1 Repairs and maintenance A/c Dr $1,950
To Cash A/c $1950
Dec 31 Depreciation A/c Dr $20,600
To Equipment A/c $20,600
Closing balance of equipment at the end of year-$ = $45,200-$20,600
= $24,600
YEAR-5
Jan 1 Equpiment A/c Dr $11,200
To Cash A/c $11,200
Dec 31 Depreciation** A/c Dr $10,600
To Equpiment A/c $10,600
**Depreciation = (($24,600+$11,200)-$4,000)/3 (7-4)
= $10,600
Closing balance of Equipment at the end of year-5 = $24,600+$11,200-$10,600
= $25,200
YEAR-6
Journal entry for disposal of Equipment on Oct 1:
Oct 1 Cash A/c Dr $30,000
To Equipment A/c $25,200
To Profit on disposal
of Equipment A/c $4,800