In: Finance
PT. ABC predicts its future dividend profile as follows:
Year Dividend (Rp)
2017 30
2018 10
2019 20
2020 30
2021 35
2022 40
After 2022, ABC assumes constant dividend growth based on 8 percent
return on equity (ROE), and 1
0 percent dividend payout ratio. Currently, ABC’s market beta is
1.2 and its market risk premium is 1
0 percent. Meanwhile, the spot price of LQ45 is Rp88, the 6-month
LQ45 futures theoretical price is
Rp90.6155, and LQ45 yields 2 percent dividend. Estimate:
(a) Risk free rate (5);
(b) ABC discount rate (5);
(c) ABC intrinsic value in 2018 (10)
Please pick only one correct answer to each sub questions.