In: Finance
The Merriweather Printing Company is trying to decide on the merits of constructing a new publishing facility. The project is expected to provide a series of positive cash flows for each of the next four years. The estimated cash flows associated with this project are as follows:
Year |
Project Cash Flow |
|
0 |
? |
|
1 |
$760,000 |
|
2 |
420,000 |
|
3 |
310,000 |
|
4 |
470,000 |
If you know that the project has a regular payback of 2.6 years, what is the project's IRR?
The IRR of the project is ___%.
Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
Hence initial cost=760,000+420,000+(310,000*0.6)
=$1,366,000
Let irr be x%
At irr,present value of inflows=present value of outflows.
1,366,000=760,000/1.0x+420,000/1.0x^2+310,000/1.0x^3+470,000/1.0x^4
Hence x=irr=18.46%(Approx)