In: Finance
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows:
Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 |
||||||
Sales | $ | 500,000 | ||||
Variable expenses: | ||||||
Variable manufacturing expenses | $ | 138,000 | ||||
Sales commissions | 52,000 | |||||
Shipping | 16,000 | |||||
Total variable expenses | 206,000 | |||||
Contribution margin | 294,000 | |||||
Fixed expenses: | ||||||
Advertising (for the bilge pump product line) | 25,000 | |||||
Depreciation of equipment (no resale value) | 111,000 | |||||
General factory overhead | 31,000 | * | ||||
Salary of product-line manager | 122,000 | |||||
Insurance on inventories | 5,000 | |||||
Purchasing department | 46,000 | † | ||||
Total fixed expenses | 340,000 | |||||
Net operating loss | $ | (46,000 | ) | |||
*Common costs allocated on the basis of machine-hours.
†Common costs allocated on the basis of sales dollars.
Discontinuing the bilge pump product line would not affect sales of other product lines and would have no effect on the company’s total general factory overhead or total Purchasing Department expenses.
Required:
What is the financial advantage (disadvantage) of discontinuing the bilge pump product line?
In case product line is discontinued,There will be no revenue ,no variable expense and thus no contribution margin.
Since fixed cost remains constant and will be incurred whether product line is continued or not ,it is irrelevant to decision making .However any fixed cost avoidable if product line is discontinued is relevant to decision making .
DIFFERENTIAL ANALYSIS | |||
Continue [1] | Discontinue[2] | Advantage /(disadvantage) from discontinuance of product line [2-1] | |
Revenue | 500000 | 0 | -500000 |
less:variable expense | -206000 | 0 | 206000 |
Contribution margin | 294000 | 0 | -294000 |
less:Fixed expense | |||
Advertising (for the bilge pump product line) | 25000 | 0 | 25000 |
Depreciation of equipment (no resale value) | 111000 | 111000 | 0 |
General factory overhead | 31000 | 31000 | 0 |
Salary of product-line manager | 122000 | 0 | 122000 |
Insurance on inventories | 5000 | 0 | 5000 |
Purchasing department | 46000 | 46000 | 0 |
Total fixed expenses | -340000 | -188000 | 152000 |
Net operating loss | -46000 | -188000 | -142000 |
There is a financial disadvantage of $ 142000 from discontinuance of Bilge Pump product line .
working:
salary of product manager,advertising cost and Insurance cost will be avoided if product line is discontinued. Depreciation of equipment will be continued even if product line is discontinued since asset has no resale value .