Question

In: Accounting

A company's flexible budget for 5,732 units of production showed sales $112,768; variable costs $42,130; and...

A company's flexible budget for 5,732 units of production showed sales $112,768; variable costs $42,130; and fixed costs $22,109. The flexible budget operating income expected if the company produces and sells 4,249 units is: Answer to nearest whole dollar without any commas, decimal points, or words (e.g. 1000 not 1,000.00 or increase 1000). Enter a negative number as -10 not (10).

Solutions

Expert Solution

Flexible budget at

5732 units

4249 units

Per Unit

Total

Sales

$     19.67

$   112,768

$    83,592

Variable cost

$       7.35

$     42,130

$    31,230

Contribution margin

$     12.32

$     70,638

$    52,362

Fixed Cost

$     22,109

$    22,109

Operating Profit

$     48,529

$    30,253

Net operating income at 4249 units sale =$ 30253

Alternative solution

Flexible budget at

5732 units

4249 units

Per Unit

Total

Sales

$     19.67

$   112,768

$    83,578

Variable cost

$       7.35

$     42,130

$    31,230

Contribution margin

$     12.32

$     70,638

$    52,348

Fixed Cost

$     22,109

$    22,109

Operating Profit

$     48,529

$    30,239

Net operating income at 4249 units sale =$30239


Related Solutions

A company's flexible budget for 5,732 units of production showed sales $112,768; variable costs $42,130; and...
A company's flexible budget for 5,732 units of production showed sales $112,768; variable costs $42,130; and fixed costs $22,109. The flexible budget operating income expected if the company produces and sells 4,249 units is: Answer to nearest whole dollar without any commas, decimal points, or words (e.g. 1000 not 1,000.00 or increase 1000). Enter a negative number as -10 not (10).
1)A company’s flexible budget for 12,000 units of production showed sales, $48,000; variable costs, $18,000; and...
1)A company’s flexible budget for 12,000 units of production showed sales, $48,000; variable costs, $18,000; and fixed costs, $16,000. The variable costs expected if the company produces and sells 16,000 units is: Multiple Choice $48,000. $64,000. $40,000. $24,000. $18,000. 2)A company’s flexible budget for 12,000 units of production showed sales, $48,000; variable costs, $18,000; and fixed costs, $16,000. The contribution margin expected if the company produces and sells 16,000 units is: Multiple Choice $48,000. $64,000. $40,000. $24,000. 3) = Hassock...
1. A company's flexible budget for the range of 26,000 units to 40,000 units of production...
1. A company's flexible budget for the range of 26,000 units to 40,000 units of production showed variable overhead costs of $3.80 per unit and fixed overhead costs of $69,000. The company incurred total overhead costs of $169,400 while operating at a volume of 40,000 units. The total controllable cost variance is: 2. Parallel Enterprises has collected the following data on one of its products. During the period the company produced 25,000 units. The direct materials price variance is: Direct...
A flexible budget is: Group of answer choices A budget of semi-variable production costs only. Less...
A flexible budget is: Group of answer choices A budget of semi-variable production costs only. Less suitable compared to a static budget when it comes to setting standards. Good for management flexibility in terms of meeting budget goals. A budget that is constructed at the same time as the static budget The same as a static budget with respect to its variable cost per unit of output
Flexible Budget with Different Levels of Production Bowling Company budgeted the following amounts: Variable costs of...
Flexible Budget with Different Levels of Production Bowling Company budgeted the following amounts: Variable costs of production:      Direct materials 3 pounds @ $0.60 per pound      Direct labor 0.5 hr. @ $16.00 per hour      VOH 0.5 hr. @ $2.20 FOH:      Materials handling $6,200      Depreciation $2,600 Required: Prepare a flexible budget for 2,500 units, 3,000 units, and 3,500 units. Bowling Company Flexible Budget 2,500 units 3,000 units 3,500 units Direct materials $ $ $ Direct labor Variable overhead Fixed overhead: Materials handling...
RTI Company’s master budget calls for production and sale of 18,200 units for $83,720, variable costs...
RTI Company’s master budget calls for production and sale of 18,200 units for $83,720, variable costs of $32,760, and fixed costs of $20,000. During the most recent period, the company incurred $32,200 of variable costs to produce and sell 20,000 units for $85,200. During this same period, the company earned $25,200 of operating income. Required: 1. Determine the following for RTI Company: (Do not round intermediate calculations. Round your answers to the nearest whole dollar.) a. Flexible-budget operating income. b....
RTI Company’s master budget calls for production and sale of 18,100 units for $81,450, variable costs...
RTI Company’s master budget calls for production and sale of 18,100 units for $81,450, variable costs of $30,770, and fixed costs of $18,000. During the most recent period, the company incurred $34,100 of variable costs to produce and sell 18,000 units for $84,000. During this same period, the company earned $23,000 of operating income. QUESTIONS: 1. Determine the following for RTI Company: (Do not round intermediate calculations. Round your answers to the nearest whole dollar.) a. Flexible-budget operating income. b....
RTI Company’s master budget calls for production and sale of 19,300 units for $98,430; variable costs...
RTI Company’s master budget calls for production and sale of 19,300 units for $98,430; variable costs of $44,390; and fixed costs of $18,600. During the most recent period, the company incurred $33,300 of variable costs to produce and sell 18,600 units for $86,300. During this same period, the company earned $26,300 of operating income. (Do not round intermediate calculations. Round final answer to the nearest whole dollar.) Required: 1. Determine the following for RTI Company: a. Flexible-budget operating income. b....
A static budget, based upon production of 10,000 units, showed an estimated direct labor budget of...
A static budget, based upon production of 10,000 units, showed an estimated direct labor budget of $30,000 and depreciation budget of $20,000. Direct labor costs are fully variable. The actual direct labor and depreciation costs were $28,000 and $19,000 for 8,000 units. Which total amount should be shown in the flexible budget for direct labor and depreciation costs?
A. Complete a flexible budget for 20,000 units produced. Use the following information at a production...
A. Complete a flexible budget for 20,000 units produced. Use the following information at a production level of 15,000 units to complete the flexible budget: Budgeted units 15,000 Revenue $1,500,000 Expenses: Wages and Salaries ($200,000 + $10Q) $350,000 Utilities (variable) $300,000 Depreciation (fixed) $200,000 Total expenses $850,000 Net operating income $650,000 Q = units produced Budgeted units 20,000 Revenue Expenses: Wages and Salaries ($200,000 + $10Q) Utilities (variable) Depreciation (fixed) Total expenses Net operating income B. Calculate the activity variances...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT