In: Accounting
Requirement 1: | |||||||||
Citi Bank Received = Issue price x Total value / Face Value | |||||||||
= 102 x 400,000/100 | |||||||||
= 408000 | |||||||||
Requirement 2: | |||||||||
Citi Bank will pay the bondholders = Total value + Total Value x Coupon rate x Total maturity years | |||||||||
= 400000 + 400000 x 6% x 20 | |||||||||
= 880000 | |||||||||
Requirement 3: | |||||||||
The difference between requirement 1 and 2 = 880,000.00 - 408,000.00 | |||||||||
= $472,000.00 | |||||||||
Requirement 4: | |||||||||
Citi Bank’s annual interest expense by straight line amortization method = Requirement 3/Total years | |||||||||
= $472,000.00/20 | |||||||||
= 23600 | |||||||||
Multiply by 20 = $ 23,600.00 x 20 | |||||||||
= $472,000.00 | |||||||||