In: Finance
You are considering whether to buy or lease a car.
If you lease, you have to pay a refundable security deposit of $5 hundred, and a monthly lease payment of $424 for 3 years, with payments due at the beginning of the month.
If you buy, you will pay a downpayment of $21 hundred, and a monthly loan payment of $565, over the same period of time, with payments due at the end of the month. The car is estimated to have a residual value of $6 thousand at the end of this time.
If the appropriate discount rate is 7 percent, what is the relative benefit of buying as opposed to leasing?
Hint: find the present value of all the buy cash flows, and subtract the present value of all the lease cash flows. Pay attention to the signs!
Net benefit in buying =PV of lease payment-PV of buying | |||||||||
Present value of lease payments=Security deposit+PV of annuity due of lease payments-PV of security deposit refundable | |||||||||
PV of refundable security deposit | = | Security deposit/(1+r/12)^t*12 | |||||||
= | $500/(1+0.07/12)^3*12 | ||||||||
= | $500/(1+0.005833)^36 | ||||||||
= | $500/1.232926 | ||||||||
= | $ 405.54 | ||||||||
Present Value of annuity | = | P+P[{1-(1+r)^-(n-1)}/r] | |||||||
where P | = | Lease payment = $424 | |||||||
t | = | 3*12=36 months | |||||||
r | = | 7%/12=0.5833% or0.005833 | |||||||
PV of annuity | = | 424*[{1-(1+0.005833)^-36}/0.005833] | |||||||
= | 424+424*[{1-(1+0.005833)^-35}/0.005833] | ||||||||
= 424+424*[{1-(1.005833)^-35}/0.005833] | |||||||||
= 424+424*[{1-1.005833^-35}/0.005833] | |||||||||
=424+424*[{1-0.815819}/0.005833] | |||||||||
= 424+424*[{0.184180}/0.005833] | |||||||||
= 424+424*[0.184180/0.005833] | |||||||||
= 424+424*[31.575568] | |||||||||
=$424+$13388.04 | |||||||||
13812.0407 | |||||||||
PV of leasing the car | = | $500+$13812.04-$405.54 | |||||||
= | $ 13,906.50 | ||||||||
PV of buying the car | = | Downpayment+PV of monthly payment-PV of residualvalue | |||||||
Downpayment | = | $2,100 | |||||||
PV of residual value | = | Residualvalue/(1+r/12)^t*12 | |||||||
= | $6,000/(1+0.07/12)^3*12 | ||||||||
= | $6000/(1.005833)^36 | ||||||||
= | $6000/1.232911 | ||||||||
= | 4866.53 | ||||||||
Present Value of annuity | = | P[{1-(1+r)^-n}/r] | |||||||
where P | = | Monthly payment = $565 | |||||||
t | = | 3*12=36 | |||||||
r | = | 0.07/12=0.5833% or 0.005833 | |||||||
Present Value of annuity | = | 565*[{1-(1+0.005833)^-36}/0.005833] | |||||||
565*[{1-(1.005833)^-36}/0.005833] | |||||||||
565*[{1-1.005833^-36}/0.005833] | |||||||||
565*[{1-0.811088633}/0.005833] | |||||||||
565*[{0.18891136607}/0.005833] | |||||||||
565*[0.18891136607/0.005833] | |||||||||
565*[32.386656] | |||||||||
18298.4606 | |||||||||
Cost of buying a car in present value | = | $2100+$18298-$4866.53 | |||||||
= | 15531.47 | ||||||||
Relative benfit of buying as opposed to lesing | = | PV of leasing-PV of buyig | |||||||
= | $13906.5-$15531.47 | ||||||||
= | $ (1,624.97) | ||||||||
I.e there is loss in buying.Leasing has benefit of $1624.97 | |||||||||
there amy be little difference due to decimal places | |||||||||
If you have any doubt,please ask | |||||||||
Please upvote the answer |