In: Accounting
X Company purchases exploration rights for A on January 1, 2019 and has responsibility to restore the land after extraction is complete by December 31, 2026 (i.e., 8 years). There is a 40% chance restoration will cost $700,000, a 50% chance restoration will cost $900,000, and a 10% chance restoration will cost $1,500,000. All other costs associated with the A deposit total $1,750,000. The applicable interest rate is 8%.
What does company X record for cost of A?
Suppose the balance of X Company's asset retirement obligation on January 1, 2024, is $646,826. What does X record as accretion expense for the fiscal year ending December 31, 2024?
Part 1
Restoration cost | Multiply: Probability | Expected value | |
40% chance | 700,000 | 40% | 280,000 |
50% chance | 900,000 | 50% | 450,000 |
10% chance | 1,500,000 | 10% | 150,000 |
Expected future value for retirement obligation | 880,000 |
Year | PV factor @ 8% | Remarks |
1 | 0.92593 | = 1 / 1.08 |
2 | 0.85734 | = 0.92593 / 1.08 |
3 | 0.79383 | = 0.85734 / 1.08 |
4 | 0.73503 | = 0.79383 / 1.08 |
5 | 0.68058 | = 0.73503 / 1.08 |
6 | 0.63017 | = 0.68058 / 1.08 |
7 | 0.58349 | = 0.63017 / 1.08 |
8 | 0.54027 | = 0.58349 / 1.08 |
Expected future value for retirement obligation | 880,000 | ||
Multiply: Present Value Factor @ 8% for 8 periods | 0.54027 | ||
Expected present value for retirement obligation | 475,438 |
Journal entries | |||
Date | General Journal | Debit | Credit |
January 1, 2019 | Exploration rights [Mineral right] | 2,225,438 | |
Cash | 1,750,000 | ||
Asset retirement obligation | 475,438 | ||
(To record purchase of exploration rights.) |
Part 2
Date | General Journal | Debit | Credit |
December 31, 2024 | Interest Expense [accretion expense] | 51,746 | |
Asset retirement obligation | 51,746 | ||
(To record accretion expense.) (646826*8%) |