In: Accounting
Fitbit Ltd has leased a machine on the following terms:
Date of entering lease 1 July 2019
Duration of lease 5 years
Life of asset 6 years
Unguaranteed residual value $40,000
Lease payments inception (at the start) $60,000
Annual payments (5) $65,000
Implied rate 11.0 %
Required: Determine the Fair Value (rounded off) of the leased asset.
Discounting Rate | 11% | ||
Year | Installment | Discounting Factor | NPV |
1 | 65000 | 0.901 | 58,565.00 |
2 | 65000 | 0.812 | 52,780.00 |
3 | 65000 | 0.731 | 47,515.00 |
4 | 65000 | 0.659 | 42,835.00 |
5 | 65000 | 0.593 | 38,545.00 |
NPV | $ 2,40,233.31 | ||
Lease payment at start | 60000 | ||
Fair Value (A+B) | $ 3,00,233.31 |
Fair value of asset (rounded off) is $ 3,00,233.