In: Finance
Assets, Inc., plans to issue $8 million of bonds with a coupon rate of 6 percent, a par value of $1,000, semiannual coupons, and 30 years to maturity. The current market interest rate on these bonds is 10 percent. In one year, the interest rate on the bonds will be either 10 percent or 4 percent with equal probability.
Assume investors are risk-neutral. a. If the bonds are noncallable, what is the price of the bonds today? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Price of Bonds = ______
To solve such types of questions, it is best to calculate price of bonds in the given two scenarios of interest rate and take a weighted average price. Since, investor is risk-neutral, we need to give equal weight to both the prices
Cashflows for this bond would be as below:
CF1 @ T = 0.5, $1000*0.06/2=$30 (coupon)
CF2 @ T = 1, $1000*0.06/2 = $30 (coupon)
.
.
CF59, @ T = 29.5, $1000*0.06/2= $30 (coupon)
CF60, @ T = 30, $1000*0.06/2 (coupon) + $1000 (principal) =
$1030
To calculate price of the bond, we simply need to discount these
cashflows to present using interest rates as per the scenarios
given
Calculation of prices in both scenarios is shown below, pl note
till year 1 discounting for both the scenarios is at 10% since
interest rates change after year 1
period | CF,i | int rate | discount factor | PV | int rate | discount factor | PV | |
0.5 | 30 | 10% | 0.95 | 28.60 | 10% | 0.98 | 28.6 | |
1 | 30 | 10% | 0.91 | 27.27 | 10% | 0.96 | 27.3 | |
1.5 | 30 | 10% | 0.87 | 26.00 | 4% | 0.94 | 28.29 | |
2 | 30 | 10% | 0.83 | 24.79 | 4% | 0.92 | 27.74 | |
2.5 | 30 | 10% | 0.79 | 23.64 | 4% | 0.91 | 27.20 | |
3 | 30 | 10% | 0.75 | 22.54 | 4% | 0.89 | 26.67 | |
3.5 | 30 | 10% | 0.72 | 21.49 | 4% | 0.87 | 26.15 | |
4 | 30 | 10% | 0.68 | 20.49 | 4% | 0.85 | 25.64 | |
4.5 | 30 | 10% | 0.65 | 19.54 | 4% | 0.84 | 25.15 | |
5 | 30 | 10% | 0.62 | 18.63 | 4% | 0.82 | 24.66 | |
5.5 | 30 | 10% | 0.59 | 17.76 | 4% | 0.81 | 24.18 | |
6 | 30 | 10% | 0.56 | 16.93 | 4% | 0.79 | 23.71 | |
6.5 | 30 | 10% | 0.54 | 16.15 | 4% | 0.77 | 23.25 | |
7 | 30 | 10% | 0.51 | 15.39 | 4% | 0.76 | 22.80 | |
7.5 | 30 | 10% | 0.49 | 14.68 | 4% | 0.75 | 22.35 | |
8 | 30 | 10% | 0.47 | 14.00 | 4% | 0.73 | 21.92 | |
8.5 | 30 | 10% | 0.44 | 13.34 | 4% | 0.72 | 21.50 | |
9 | 30 | 10% | 0.42 | 12.72 | 4% | 0.70 | 21.08 | |
9.5 | 30 | 10% | 0.40 | 12.13 | 4% | 0.69 | 20.67 | |
10 | 30 | 10% | 0.39 | 11.57 | 4% | 0.68 | 20.27 | |
10.5 | 30 | 10% | 0.37 | 11.03 | 4% | 0.66 | 19.87 | |
11 | 30 | 10% | 0.35 | 10.51 | 4% | 0.65 | 19.49 | |
11.5 | 30 | 10% | 0.33 | 10.03 | 4% | 0.64 | 19.11 | |
12 | 30 | 10% | 0.32 | 9.56 | 4% | 0.62 | 18.74 | |
12.5 | 30 | 10% | 0.30 | 9.11 | 4% | 0.61 | 18.37 | |
13 | 30 | 10% | 0.29 | 8.69 | 4% | 0.60 | 18.02 | |
13.5 | 30 | 10% | 0.28 | 8.29 | 4% | 0.59 | 17.67 | |
14 | 30 | 10% | 0.26 | 7.90 | 4% | 0.58 | 17.32 | |
14.5 | 30 | 10% | 0.25 | 7.53 | 4% | 0.57 | 16.99 | |
15 | 30 | 10% | 0.24 | 7.18 | 4% | 0.56 | 16.66 | |
15.5 | 30 | 10% | 0.23 | 6.85 | 4% | 0.54 | 16.33 | |
16 | 30 | 10% | 0.22 | 6.53 | 4% | 0.53 | 16.02 | |
16.5 | 30 | 10% | 0.21 | 6.23 | 4% | 0.52 | 15.71 | |
17 | 30 | 10% | 0.20 | 5.94 | 4% | 0.51 | 15.40 | |
17.5 | 30 | 10% | 0.19 | 5.66 | 4% | 0.50 | 15.10 | |
18 | 30 | 10% | 0.18 | 5.40 | 4% | 0.49 | 14.81 | |
18.5 | 30 | 10% | 0.17 | 5.14 | 4% | 0.48 | 14.52 | |
19 | 30 | 10% | 0.16 | 4.91 | 4% | 0.47 | 14.24 | |
19.5 | 30 | 10% | 0.16 | 4.68 | 4% | 0.47 | 13.96 | |
20 | 30 | 10% | 0.15 | 4.46 | 4% | 0.46 | 13.69 | |
20.5 | 30 | 10% | 0.14 | 4.25 | 4% | 0.45 | 13.43 | |
21 | 30 | 10% | 0.14 | 4.05 | 4% | 0.44 | 13.17 | |
21.5 | 30 | 10% | 0.13 | 3.87 | 4% | 0.43 | 12.91 | |
22 | 30 | 10% | 0.12 | 3.69 | 4% | 0.42 | 12.66 | |
22.5 | 30 | 10% | 0.12 | 3.51 | 4% | 0.41 | 12.41 | |
23 | 30 | 10% | 0.11 | 3.35 | 4% | 0.41 | 12.17 | |
23.5 | 30 | 10% | 0.11 | 3.19 | 4% | 0.40 | 11.94 | |
24 | 30 | 10% | 0.10 | 3.05 | 4% | 0.39 | 11.70 | |
24.5 | 30 | 10% | 0.10 | 2.90 | 4% | 0.38 | 11.48 | |
25 | 30 | 10% | 0.09 | 2.77 | 4% | 0.38 | 11.25 | |
25.5 | 30 | 10% | 0.09 | 2.64 | 4% | 0.37 | 11.03 | |
26 | 30 | 10% | 0.08 | 2.52 | 4% | 0.36 | 10.82 | |
26.5 | 30 | 10% | 0.08 | 2.40 | 4% | 0.35 | 10.61 | |
27 | 30 | 10% | 0.08 | 2.29 | 4% | 0.35 | 10.40 | |
27.5 | 30 | 10% | 0.07 | 2.18 | 4% | 0.34 | 10.20 | |
28 | 30 | 10% | 0.07 | 2.08 | 4% | 0.33 | 10.00 | |
28.5 | 30 | 10% | 0.07 | 1.98 | 4% | 0.33 | 9.81 | |
29 | 30 | 10% | 0.06 | 1.89 | 4% | 0.32 | 9.62 | |
29.5 | 30 | 10% | 0.06 | 1.80 | 4% | 0.31 | 9.43 | |
30 | 1030 | 10% | 0.06 | 59.03 | 4% | 0.31 | 317.57 | |
Total Price | 636.73 | 1353.73 |
Thus, for a risk neutral investor, price of the bond = (636.73+1353.73)/2 = $995.23