In: Accounting
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $127,400 of manufacturing overhead for an estimated allocation base of $91,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:
Purchase of raw materials | $ | 140,000 |
Direct labor cost | $ | 87,000 |
Manufacturing overhead costs: | ||
Indirect labor | $ | 132,400 |
Property taxes | $ | 8,200 |
Depreciation of equipment | $ | 17,000 |
Maintenance | $ | 13,000 |
Insurance | $ | 10,400 |
Rent, building | $ | 38,000 |
Beginning | Ending | |||
Raw Materials | $ | 29,000 | $ | 15,000 |
Work in Process | $ | 48,000 | $ | 37,000 |
Finished Goods | $ | 69,000 | $ | 61,000 |
Required:
1. Compute the predetermined overhead rate for the year.
2. Compute the amount of underapplied or overapplied overhead for the year.
3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.
4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.
5. Assume that the $37,000 ending balance in Work in Process includes $8,000 of direct materials. Given this assumption, supply the information missing below:
Thanks!
OH rate:; | ||||||
Estimated OH | 127400 | |||||
Divide: estimated Direct material cost | 91000 | |||||
OH rate as % of DMC | 140% | |||||
OH incurred: | ||||||
Indirect labor | 132400 | |||||
Property taxes | 8200 | |||||
Depreciation | 17000 | |||||
maintenance | 13000 | |||||
Insurance | 10400 | |||||
Rent building | 38000 | |||||
OH incurred: | 219000 | |||||
OH applied | 215600 | |||||
(29000+140000-15000)*140% | ||||||
Under-applied OH | 3400 | |||||
Cost of goods Manufactured: | ||||||
Beginning WIP inventory | 48000 | |||||
Current cost: | ||||||
Beginning inventory of Rm | 29000 | |||||
Add: Purchase | 140000 | |||||
Total RM available | 169000 | |||||
Less: Ending inventory of RM | 15000 | |||||
Costt of Directt material used | 154000 | |||||
Direct labor | 87000 | |||||
Oh cost applied (154000*140%) | 215600 | |||||
Total current cost of manufacturing | 456600 | |||||
Total cost of WIP | 504600 | |||||
Less: Ending inventory of WIP | 37000 | |||||
Cost of goods Manufactured: | 467600 | |||||
Unadjusted Cost of g oods sold: | ||||||
Beginning Inventory of FG | 69000 | |||||
Add: Cost of goods manufactured | 467600 | |||||
Total cost of goods available for sale | 536600 | |||||
Less: Ending inventory of FG | 61000 | |||||
Cost of goods sold unadjusted | 475600 | |||||
Ending inventory of WIP | 37000 | |||||
Less: Direct material | 8000 | |||||
Less: Oh applied (8000*140%) | 11200 | |||||
Labor cost incurred | 17800 | |||||