In: Accounting
The following information relates to The Kruger Company for its 2015 and 2014 fiscal years, and Total Grocers Market, Inc. for its 2014 and 2013 fiscal years.
| THE KRUGER COMPANY | |||||||
| Selected Financial Information (amounts in millions, except per share amounts) |
|||||||
| January 31, 2015 |
February 1, 2014 |
||||||
| Total current assets | $ | 10,730 | $ | 9,112 | |||
| Merchandise inventory | 9,848 | 8,207 | |||||
| Property and equipment, net of depreciation | 46,336 | 17,435 | |||||
| Total assets | 39,999 | 30,223 | |||||
| Total current liabilities | 16,934 | 11,049 | |||||
| Total long-term liabilities | 16,511 | 13,605 | |||||
| Total liabilities | 33,445 | 24,654 | |||||
| Total shareholders’ equity | 6,554 | 5,569 | |||||
| Revenue | 130,627 | 101,548 | |||||
| Cost of goods sold | 100,241 | 80,661 | |||||
| Gross profit | 30,386 | 20,887 | |||||
| Operating income | 3,778 | 2,814 | |||||
| Earnings from continuing operations before income tax expense | 4,758 | 2,359 | |||||
| Income tax expense | 1,085 | 776 | |||||
| Net earnings | 2,102 | 1,584 | |||||
| Basic earnings per share | $ | 2.10 | $ | 1.58 | |||
| TOTAL GROCERS MARKET, INC. | |||||||
| Selected Financial Information (amounts in millions except per share data) |
|||||||
| September 28, 2014 |
September 29, 2013 |
||||||
| Total current assets | $ | 2,218 | $ | 2,046 | |||
| Merchandise inventory | 527 | 428 | |||||
| Property and equipment, net of depreciation | 3,823 | 2,511 | |||||
| Total assets | 6,044 | 5,732 | |||||
| Total current liabilities | 1,502 | 1,125 | |||||
| Total long-term liabilities | 807 | 593 | |||||
| Total liabilities | 2,309 | 1,718 | |||||
| Total stockholders’ equity | 3,735 | 4,014 | |||||
| Revenues | 16,765 | 13,371 | |||||
| Cost of goods sold | 10,937 | 8,581 | |||||
| Gross profit | 5,828 | 4,790 | |||||
| Operating income | 1,117 | 915 | |||||
| Earnings from continuing operations before income taxes | 1,222 | 926 | |||||
| Income tax expense | 438 | 356 | |||||
| Net earnings | 692 | 572 | |||||
| Basic earnings per share | $ | 1.62 | $ | 1.37 | |||
Required
Compute the following ratios for the Kruger company 2015 fiscal year and for the Total Grocers Market, Inc., 2014 fiscal year: (Do not round intermediate calculations. Round "Current ratio" to 2 decimal places and "Average days" to nearest whole number. Round all other answers to 1 decimal place.)
| KRUGER | TOTAL GROCERIES | ||
| 1 | Current Ratio | ||
| 2 | Average days to sell inventory (Use average invertory.) | ___ days | ___ days |
| 3 | Debt to assests ratio | ____ % | ___ % |
| 4 | Return on investments (Use average assests and use "earnings from continuing operations" rather than "net earnings.") | ____ % | ___ % |
| 5 | Gross margin percentage | ____ % | ___ % |
| 6 | Asset turnover (Use average assests) | ____times | ___ times |
| 7 | Return on sales (Use "earnings from continuing operations" rather than "net earnings") | ____ % | ___ % |
| 8 | Plant assests to long-term debt ratio |
| KRUGER | TOTAL GROCERIES | |||
| 1 | Current Ratio = Current Assets/ Current Liabilities | 0.63 | 1.48 | |
| 2 | Average days to sell inventory = average invertory/ Sales x 365 | 25 | 10 | days |
| 3 | Debt to assests ratio = Total liabilities/ Total assets | 84% | 38% | |
| 4 | Return on investments = Earnings from continuing operations/ Average Assets | 13.6% | 20.8% | |
| 5 | Gross margin percentage = Gross profit/sales | 23.3% | 34.8% | |
| 6 | Asset turnover = Sales/average assests | 3.7 | 2.8 | times |
| 7 | Return on sales = earnings from continuing operations/ Net sales | 3.6% | 7.3% | |
| 8 | Plant assests to long-term debt ratio = Plant assets/ Total long term liabilities | 2.8 | 4.7 |
