In: Finance
DEF Inc. is considering a project that will require an initial outlay of $750,000. DEF executives believe the project will provide an annual net cash flow of $150,000 per year for six years. What is the net present value of the project if the required rate of return is 10%?
A)18,536.78
B)-40,263.50
C)-96,710.90
D)110,623.82
C)-96,710.90
Year | Cash Flow | Discount factor | Present value of cash flow |
a | b | c=1.10^-a | d=b*c |
0 | $ -7,50,000 | 1.0000 | $ -7,50,000.00 |
1 | $ 1,50,000 | 0.9091 | $ 1,36,363.64 |
2 | $ 1,50,000 | 0.8264 | $ 1,23,966.94 |
3 | $ 1,50,000 | 0.7513 | $ 1,12,697.22 |
4 | $ 1,50,000 | 0.6830 | $ 1,02,452.02 |
5 | $ 1,50,000 | 0.6209 | $ 93,138.20 |
6 | $ 1,50,000 | 0.5645 | $ 84,671.09 |
Net Present value | $ -96,710.90 |